PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| June 30, |
|
| June 30, |
|
| June 30, |
|
| June 30, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
License revenue (1) | $ | 149,104 |
|
| $ | 192,940 |
|
| $ | 567,423 |
|
| $ | 562,631 |
|
Support and cloud services revenue |
| 339,505 |
|
|
| 313,721 |
|
|
| 1,006,420 |
|
|
| 875,448 |
|
Professional services revenue |
| 30,030 |
|
|
| 35,681 |
|
|
| 98,082 |
|
|
| 112,354 |
|
Total revenue | $ | 518,639 |
|
| $ | 542,342 |
|
| $ | 1,671,925 |
|
| $ | 1,550,433 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
The amounts in the income statement include stock-based compensation as follows: |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| ||||
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
| June 30, |
|
| June 30, |
|
| June 30, |
|
| June 30, |
| ||||
| 2024 |
|
| 2023 |
|
| 2024 |
|
| 2023 |
| ||||
Cost of revenue | $ | 5,856 |
|
| $ | 5,847 |
|
| $ | 15,979 |
|
| $ | 15,668 |
|
Sales and marketing |
| 15,167 |
|
|
| 14,513 |
|
|
| 46,023 |
|
|
| 39,554 |
|
Research and development |
| 13,101 |
|
|
| 14,801 |
|
|
| 41,275 |
|
|
| 41,839 |
|
General and administrative |
| 13,914 |
|
|
| 18,657 |
|
|
| 57,965 |
|
|
| 50,507 |
|
Total stock-based compensation | $ | 48,038 |
|
| $ | 53,818 |
|
| $ | 161,242 |
|
| $ | 147,568 |
|