The Company views Adjusted EBITDA and Adjusted EBITDA margin, both of which are defined as non-GAAP measures, as important indicators of performance, consistent with the manner in which management measures and forecasts the Company’s performance. Adjusted EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies. We define Adjusted EBITDA as GAAP net income plus net interest expense, income taxes, depreciation and amortization expense, including depreciation within direct costs, and earnout adjustments. We consider Adjusted EBITDA to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of non-cash items such as depreciation of tangible assets, amortization of intangible assets primarily recognized in business combinations, as well as the effect of earnout gains and losses, which we do not believe are indicative of our core operating performance. Adjusted EBITDA margin is adjusted EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
Three Months Ended | Twelve Months Ended | ||||||||||||||||
(dollars in thousands) | 6/30/2021 | 6/30/2020 | % Change | 6/30/2021 | 6/30/2020 | % Change | |||||||||||
Net income | $ |
136,977 |
|
$ |
93,731 |
|
46.1 |
% |
$ |
457,443 |
|
$ |
321,480 |
|
42.3 |
% |
|
Plus: | |||||||||||||||||
Income taxes |
|
(36,742 |
) |
|
29,498 |
|
-224.6 |
% |
|
42,172 |
|
|
80,157 |
|
-47.4 |
% |
|
Interest income and expense, net |
|
11,815 |
|
|
10,447 |
|
13.1 |
% |
|
39,836 |
|
|
56,059 |
|
-28.9 |
% |
|
Depreciation and amortization expense, including amounts within direct costs |
|
32,865 |
|
|
29,264 |
|
12.3 |
% |
|
129,131 |
|
|
112,889 |
|
14.4 |
% |
|
Earnout adjustments |
|
- |
|
|
- |
|
|
- |
|
|
3,000 |
|
-100.0 |
% |
|||
Adjusted EBITDA | $ |
144,915 |
|
$ |
162,940 |
|
-11.1 |
% |
$ |
668,582 |
|
$ |
573,585 |
|
16.6 |
% |
|
Three Months Ended | Twelve Months Ended | ||||||||||||||||
(dollars in thousands) | 6/30/2021 | 6/30/2020 | % Change | 6/30/2021 | 6/30/2020 | % Change | |||||||||||
Revenue, as reported | $ |
1,564,000 |
|
$ |
1,495,581 |
|
4.6 |
% |
$ |
6,044,135 |
|
$ |
5,720,042 |
|
5.7 |
% |
|
Adjusted EBITDA |
|
144,915 |
|
|
162,940 |
|
-11.1 |
% |
|
668,582 |
|
|
573,585 |
|
16.6 |
% |
|
Adjusted EBITDA margin |
|
9.3 |
% |
|
10.9 |
% |
|
11.1 |
% |
|
10.0 |
% |
Reconciliation of Net Cash Provided by Operating Activities to Net Cash Provided by Operating Activities Excluding MARPA and to Free Cash Flow