1 In 2017, no additional shares from assumed conversion were taken into account as the effect would be anti-dilutive.
Consolidated condensed balance sheet
(€ in thousands) |
31 March 2018
Unaudited |
31 December 2017
Unaudited |
|||
Goodwill | 256,115 | 256,319 | |||
Other intangible assets | 705,387 | 718,397 | |||
Property, plant and equipment | 29,892 | 33,621 | |||
Lease assets | 40,936 | 41,054 | |||
Contract assets | 18,198 | 12,742 | |||
Deferred tax assets | 6,845 | 7,453 | |||
Investments in associates | 4,271 | 4,223 | |||
Total non-current assets | 1,061,644 | 1,073,809 | |||
Inventories | 33,576 | 31,609 | |||
Trade receivables | 113,910 | 114,254 | |||
Other receivables and prepayments | 47,653 | 53,444 | |||
Other financial assets | 298 | 0 | |||
Cash and cash equivalents | 128,537 | 120,850 | |||
Total current assets | 323,974 | 320,157 | |||
Total assets | 1,385,618 | 1,393,966 | |||
Share capital | 47,064 | 47,064 | |||
Share premium | 1,067,234 | 1,068,149 | |||
Treasury shares | -43,632 | -48,790 | |||
Other reserves | 227,591 | 228,609 | |||
Accumulated deficit | -572,583 | -575,438 | |||
Equity attributable to equity holders of the parent | 725,674 | 719,594 | |||
Non-controlling interests | 2,287 | 2,308 | |||
Total equity | 727,961 | 721,902 | |||
Lease liability | 28,156 | 29,970 | |||
Deferred tax liability | 83,816 | 85,804 | |||
Provisions | 43,257 | 43,727 | |||
Deferred revenue | 168,282 | 148,058 | |||
Total non-current liabilities | 323,511 | 307,559 | |||
Trade payables | 54,999 | 51,441 | |||
Income taxes | 3,821 | 1,702 | |||
Other taxes and social security | 8,532 | 7,025 | |||
Lease liability | 12,602 | 13,573 | |||
Provisions | 35,004 | 37,173 | |||
Deferred revenue | 106,915 | 113,246 | |||
Accruals and other liabilities | 112,273 | 140,345 | |||
Total current liabilities | 334,146 | 364,505 | |||
Total equity and liabilities | 1,385,618 | 1,393,966 | |||