INTERMAP TECHNOLOGIES CORPORATION | ||||||||||
Condensed Consolidated Interim Statements of Cash Flows | ||||||||||
(In thousands of United States dollars) | ||||||||||
|
|
|
|
|
|
| ||||
For the three months ended March 31, |
|
|
|
2016 |
|
2015 | ||||
|
|
|
|
|
|
|
|
|
|
|
Cash flows provided by: |
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
Operating activities: |
|
|
|
|
|
|
|
| ||
|
Net loss for the period |
|
|
|
$ |
(9,315) |
|
$ |
(4,879) | |
|
Adjusted for the following non-cash items: |
|
|
|
|
|
|
|
| |
|
|
Depreciation of property and equipment |
|
|
|
|
214 |
|
|
242 |
|
|
Amortization of intangible assets |
|
|
|
|
- |
|
|
13 |
|
|
Share-based compensation expense |
|
|
|
|
173 |
|
|
110 |
|
|
Gain on disposal of equipment |
|
|
|
|
- |
|
|
(47) |
|
|
Amortization of deferred lease inducements |
|
|
|
|
(38) |
|
|
(35) |
|
|
Change in fair value of derivative instruments |
|
|
|
|
(128) |
|
|
(29) |
|
|
Financing costs |
|
|
|
|
6,624 |
|
|
1,120 |
|
|
Current income tax expense |
|
|
|
|
4 |
|
|
20 |
|
|
Interest paid |
|
|
|
|
(3) |
|
|
(4) |
|
|
Income tax paid |
|
|
|
|
(6) |
|
|
(9) |
|
Changes in working capital: |
|
|
|
|
|
|
|
| |
|
|
Amounts receivable |
|
|
|
|
973 |
|
|
416 |
|
|
Work in process and other assets |
|
|
|
|
(25) |
|
|
85 |
|
|
Accounts payable and accrued liabilities |
|
|
|
|
1,015 |
|
|
149 |
|
|
Unearned revenue and deposits |
|
|
|
|
(76) |
|
|
(18) |
|
|
Loss (gain) on foreign currency translation |
|
|
|
|
(35) |
|
|
425 |
|
|
|
|
|
|
|
(623) |
|
|
(2,441) |
|
|
|
|
|
|
|
|
|
|
|
Investing activities: |
|
|
|
|
|
|
|
| ||
|
Purchase of property and equipment |
|
|
|
|
(49) |
|
|
(34) | |
|
|
|
|
|
|
|
(49) |
|
|
(34) |
|
|
|
|
|
|
|
|
|
|
|
Financing activities: |
|
|
|
|
|
|
|
| ||
|
Proceeds from notes payable |
|
|
|
|
- |
|
|
2,000 | |
|
Issuance costs of convertible notes and notes payable |
|
|
|
|
- |
|
|
(74) | |
|
Proceeds from reimbursable project funding |
|
|
|
|
- |
|
|
46 | |
|
Decrease in restricted cash |
|
|
|
|
710 |
|
|
- | |
|
Repayment of obligations under finance lease |
|
|
|
|
(39) |
|
|
(32) | |
|
|
|
|
|
|
|
671 |
|
|
1,940 |
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign exchange on cash |
|
|
|
|
1 |
|
|
(2) | ||
|
|
|
|
|
|
|
|
|
|
|
Decrease in cash and cash equivalents |
|
|
|
|
- |
|
|
(537) | ||
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
|
|
- |
|
|
537 | ||
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
|
|
$ |
- |
|
$ |
- |