INTERMAP TECHNOLOGIES CORPORATION | |||||||||||
Condensed Consolidated Interim Statements of Changes in Shareholders' Deficiency | |||||||||||
(In thousands of United States dollars) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
|
Contributed
|
Cumulative
|
Deficit |
Total | |||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014 |
|
$ |
194,377 |
$ |
11,395 |
$ |
(57) |
$ |
(212,152) |
$ |
(6,437) |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss for the period |
|
|
- |
|
- |
|
(57) |
|
(4,879) |
|
(4,936) |
Share-based compensation |
|
|
- |
|
96 |
|
- |
|
- |
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2015 |
|
$ |
194,377 |
$ |
11,491 |
$ |
(114) |
$ |
(217,031) |
$ |
(11,277) |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss) for the period |
|
|
- |
|
- |
|
12 |
|
(13,275) |
|
(13,263) |
Share-based compensation |
|
|
30 |
|
198 |
|
- |
|
- |
|
228 |
Exercise of warrants |
|
|
1,004 |
|
- |
|
- |
|
- |
|
1,004 |
Exercise of options |
|
|
57 |
|
(22) |
|
- |
|
- |
|
35 |
Note conversion |
|
|
556 |
|
(16) |
|
- |
|
- |
|
540 |
New warrant issuance |
|
|
385 |
|
- |
|
- |
|
- |
|
385 |
Deferred tax effect of convertible note |
|
|
- |
|
(73) |
|
- |
|
- |
|
(73) |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015 |
|
$ |
196,409 |
$ |
11,578 |
$ |
(102) |
$ |
(230,306) |
$ |
(22,421) |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive gain (loss) for the period |
|
|
- |
|
- |
|
21 |
|
(9,315) |
|
(9,294) |
Share-based compensation |
|
|
- |
|
57 |
|
- |
|
- |
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, 2016 |
|
$ |
196,409 |
$ |
11,635 |
$ |
(81) |
$ |
(239,621) |
$ |
(31,658) |