Q215 YTD versus Fiscal 2014 Rates

Reported

FX Impact
higher/(lower)

Excluding the Impact of FX

FX Impact
higher/(lower)

Total revenue (in millions)

$

921.6

$

(11.2)

$

932.8

(1.2)%

Non-GAAP-based EPS

$

1.93

$

(0.02)

$

1.95

(1.0)%

Q215 versus Beginning of Fiscal 2015 Rates

Reported

FX Impact
higher/(lower)

Excluding the Impact of FX

FX Impact
higher/(lower)

Total revenue (in millions)

$

467.8

$

(16.0)

$

483.8

(3.4)%

Non-GAAP-based EPS

$

0.97

$

(0.04)

$

1.01

(4.1)%

Q215 YTD versus Beginning Fiscal 2015 Rates

Reported

FX Impact
higher/(lower)

Excluding the Impact of FX

FX Impact
higher/(lower)

Total revenue (in millions)

$

921.6

$

(18.1)

$

939.7

(2.0)%

Non-GAAP-based EPS

$

1.93

$

(0.05)

$

1.98

(2.6)%