Garmin Reports Second Quarter 2011 Results with Continued Strong Cash Flow Generation
Garmin, Forerunner, eTrex, Rino, Astro and Edge are registered
trademarks, and GTN is a trademark of Garmin Ltd. or its subsidiaries.
All other brands, product names, company names, trademarks and service
marks are the properties of their respective owners. All rights reserved.
|
|
|
|
|
|
|
|
Garmin Ltd. And Subsidiaries
|
Condensed Consolidated Balance Sheets
|
(In thousands, except share information)
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
June 25,
|
|
|
|
December 25,
|
|
|
|
|
2011
|
|
|
|
|
|
2010
|
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,418,871
|
|
|
|
|
$
|
1,260,936
|
|
|
Marketable securities
|
|
|
62,626
|
|
|
|
|
|
24,418
|
|
|
Accounts receivable, net
|
|
|
493,057
|
|
|
|
|
|
747,249
|
|
|
Inventories, net
|
|
|
385,678
|
|
|
|
|
|
387,577
|
|
|
Deferred income taxes
|
|
|
27,691
|
|
|
|
|
|
33,628
|
|
|
Deferred costs
|
|
|
28,343
|
|
|
|
|
|
20,053
|
|
|
Prepaid expenses and other current assets
|
|
|
46,261
|
|
|
|
|
|
24,894
|
|
|
Total current assets
|
|
|
2,462,527
|
|
|
|
|
|
2,498,755
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
423,697
|
|
|
|
|
|
427,805
|
|
|
|
|
|
|
|
|
|
|
Marketable securities
|
|
|
1,016,869
|
|
|
|
|
|
777,401
|
|
|
Restricted cash
|
|
|
1,393
|
|
|
|
|
|
1,277
|
|
|
Licensing agreements, net
|
|
|
8,305
|
|
|
|
|
|
1,800
|
|
|
Noncurrent deferred income tax
|
|
|
73,613
|
|
|
|
|
|
73,613
|
|
|
Noncurrent deferred costs
|
|
|
31,047
|
|
|
|
|
|
24,685
|
|
|
Other intangible assets, net
|
|
|
181,004
|
|
|
|
|
|
183,352
|
|
|
Total assets
|
|
$
|
4,198,455
|
|
|
|
|
$
|
3,988,688
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
125,680
|
|
|
|
|
$
|
132,348
|
|
|
Salaries and benefits payable
|
|
|
37,393
|
|
|
|
|
|
49,288
|
|
|
Accrued warranty costs
|
|
|
41,691
|
|
|
|
|
|
49,885
|
|
|
Accrued sales program costs
|
|
|
48,929
|
|
|
|
|
|
107,261
|
|
|
Deferred revenue
|
|
|
134,341
|
|
|
|
|
|
89,711
|
|
|
Accrued royalty costs
|
|
|
27,509
|
|
|
|
|
|
95,086
|
|
|
Accrued advertising expense
|
|
|
23,544
|
|
|
|
|
|
21,587
|
|
|
Other accrued expenses
|
|
|
70,622
|
|
|
|
|
|
63,043
|
|
|
Deferred income taxes
|
|
|
4,435
|
|
|
|
|
|
4,800
|
|
|
Income taxes payable
|
|
|
13,795
|
|
|
|
|
|
56,028
|
|
|
Dividend payable
|
|
|
388,148
|
|
|
|
|
|
0
|
|
|
Total current liabilities
|
|
|
916,087
|
|
|
|
|
|
669,037
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
13,180
|
|
|
|
|
|
6,986
|
|
|
Non-current income taxes
|
|
|
157,979
|
|
|
|
|
|
153,621
|
|
|
Non-current deferred revenue
|
|
|
146,973
|
|
|
|
|
|
108,076
|
|
|
Other liabilities
|
|
|
1,542
|
|
|
|
|
|
1,406
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Shares, CHF 10 par value, 208,077,418 shares authorized and issued;
|
|
|
|
|
|
|
|
194,087,445 shares outstanding at June 25, 2011;
|
|
|
|
|
|
|
|
and 194,358,038 shares outstanding at December 25, 2010;
|
|
|
1,797,435
|
|
|
|
|
|
1,797,435
|
|
|
Additional paid-in capital
|
|
|
53,707
|
|
|
|
|
|
38,268
|
|
|
Treasury stock
|
|
|
(116,099
|
)
|
|
|
|
|
(106,758
|
)
|
|
Retained earnings
|
|
|
1,097,970
|
|
|
|
|
|
1,264,613
|
|
|
Accumulated other comprehensive income
|
|
|
129,681
|
|
|
|
|
|
56,004
|
|
|
Total stockholders' equity
|
|
|
2,962,694
|
|
|
|
|
|
3,049,562
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,198,455
|
|
|
|
|
$
|
3,988,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Garmin Ltd. And Subsidiaries
|
Condensed Consolidated Statements of Income (Unaudited)
|
(In thousands, except per share information)
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended
|
|
|
26-Weeks Ended
|
|
|
June 25,
|
|
June 26,
|
|
|
June 25,
|
|
June 26,
|
|
|
|
2011
|
|
|
|
2010
|
|
|
|
|
2011
|
|
|
|
2010
|
|
Net sales
|
|
$
|
674,099
|
|
|
$
|
728,765
|
|
|
|
$
|
1,181,933
|
|
|
$
|
1,159,833
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
351,999
|
|
|
|
337,113
|
|
|
|
|
621,459
|
|
|
|
537,272
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
322,100
|
|
|
|
391,652
|
|
|
|
|
560,474
|
|
|
|
622,561
|
|
|
|
|
|
|
|
|
|
|
|
Advertising expense
|
|
|
34,098
|
|
|
|
42,440
|
|
|
|
|
54,054
|
|
|
|
59,841
|
|
Selling, general and administrative expense
|
|
|
85,896
|
|
|
|
73,832
|
|
|
|
|
159,082
|
|
|
|
141,509
|
|
Research and development expense
|
|
|
70,515
|
|
|
|
73,337
|
|
|
|
|
140,994
|
|
|
|
135,820
|
|
Total operating expense
|
|
|
190,509
|
|
|
|
189,609
|
|
|
|
|
354,130
|
|
|
|
337,170
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
131,591
|
|
|
|
202,043
|
|
|
|
|
206,344
|
|
|
|
285,391
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
7,639
|
|
|
|
5,791
|
|
|
|
|
14,854
|
|
|
|
12,669
|
|
Foreign currency gains (losses)
|
|
|
(14,611
|
)
|
|
|
(43,605
|
)
|
|
|
|
(2,471
|
)
|
|
|
(90,141
|
)
|
Other
|
|
|
2,453
|
|
|
|
180
|
|
|
|
|
5,271
|
|
|
|
2,013
|
|
Total other income (expense)
|
|
|
(4,519
|
)
|
|
|
(37,634
|
)
|
|
|
|
17,654
|
|
|
|
(75,459
|
)
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
127,072
|
|
|
|
164,409
|
|
|
|
|
223,998
|
|
|
|
209,932
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
17,595
|
|
|
|
29,593
|
|
|
|
|
19,039
|
|
|
|
37,788
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
109,477
|
|
|
$
|
134,816
|
|
|
|
$
|
204,959
|
|
|
$
|
172,144
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.56
|
|
|
$
|
0.68
|
|
|
|
$
|
1.06
|
|
|
$
|
0.86
|
|
Diluted
|
|
$
|
0.56
|
|
|
$
|
0.67
|
|
|
|
$
|
1.05
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
|
|
|
|
|
|
|
|
|
|
shares outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
194,051
|
|
|
|
198,948
|
|
|
|
|
193,986
|
|
|
|
199,437
|
|
Diluted
|
|
|
194,875
|
|
|
|
200,102
|
|
|
|
|
194,801
|
|
|
|
200,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per share
|
|
$
|
2.00
|
|
|
$
|
1.50
|
|
|
|
$
|
2.00
|
|
|
$
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Garmin Ltd. And Subsidiaries
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
(In thousands)
|
|
|
|
26-Weeks Ended
|
|
|
|
June 25,
|
|
|
June 26,
|
|
|
|
|
2011
|
|
|
|
|
2010
|
|
Operating Activities:
|
|
|
|
|
|
Net income
|
|
$
|
204,959
|
|
|
|
$
|
172,144
|
|
Adjustments to reconcile net income to net cash
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
Depreciation
|
|
|
27,393
|
|
|
|
|
26,746
|
|
|
Amortization
|
|
|
10,861
|
|
|
|
|
24,809
|
|
|
Loss (gain) on sale of property and equipment
|
|
|
308
|
|
|
|
|
(6
|
)
|
|
Provision for doubtful accounts
|
|
|
3,563
|
|
|
|
|
(552
|
)
|
|
Deferred income taxes
|
|
|
7,149
|
|
|
|
|
(30
|
)
|
|
Unrealized foreign currency losses/(gains)
|
|
|
16,363
|
|
|
|
|
47,880
|
|
|
Provision for obsolete and slow moving inventories
|
|
|
(6,998
|
)
|
|
|
|
10,309
|
|
|
Stock compensation expense
|
|
|
17,315
|
|
|
|
|
19,099
|
|
|
Realized losses/(gains) on marketable securities
|
|
|
(4,176
|
)
|
|
|
|
(470
|
)
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
265,448
|
|
|
|
|
364,401
|
|
|
Inventories
|
|
|
20,659
|
|
|
|
|
(64,272
|
)
|
|
Other current assets
|
|
|
(31,490
|
)
|
|
|
|
5,142
|
|
|
Accounts payable
|
|
|
(13,082
|
)
|
|
|
|
(52,248
|
)
|
|
Other current and non-current liabilities
|
|
|
(142,918
|
)
|
|
|
|
(193,657
|
)
|
|
Deferred revenue
|
|
|
83,628
|
|
|
|
|
37,425
|
|
|
Deferred cost
|
|
|
(14,652
|
)
|
|
|
|
(6,610
|
)
|
|
Income taxes payable
|
|
|
(30,033
|
)
|
|
|
|
(7,771
|
)
|
|
License fees
|
|
|
(3,344
|
)
|
|
|
|
(472
|
)
|
Net cash provided by operating activities
|
|
|
410,953
|
|
|
|
|
381,867
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(14,315
|
)
|
|
|
|
(13,220
|
)
|
Purchase of intangible assets
|
|
|
(2,587
|
)
|
|
|
|
(8,229
|
)
|
Purchase of marketable securities
|
|
|
(520,759
|
)
|
|
|
|
(169,062
|
)
|
Redemption of marketable securities
|
|
|
263,428
|
|
|
|
|
294,350
|
|
Change in restricted cash
|
|
|
(116
|
)
|
|
|
|
1,111
|
|
Net cash (used in)/provided by investing activities
|
|
|
(274,349
|
)
|
|
|
|
104,950
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
Proceeds from issuance of common stock through
|
|
|
|
|
|
stock purchase plan
|
|
|
4,337
|
|
|
|
|
5,452
|
|
Taxes paid related to net share settlement of equity awards
|
|
|
(336
|
)
|
|
|
|
-
|
|
Stock repurchase
|
|
|
-
|
|
|
|
|
(84,328
|
)
|
Dividends
|
|
|
-
|
|
|
|
|
(299,103
|
)
|
Tax benefit related to stock option exercise
|
|
|
1,197
|
|
|
|
|
1,898
|
|
Net cash provided by/(used in) financing activities
|
|
|
5,198
|
|
|
|
|
(376,081
|
)
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
16,133
|
|
|
|
|
(29,148
|
)
|
|
|
|
|
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
157,935
|
|
|
|
|
81,588
|
|
Cash and cash equivalents at beginning of period
|
|
|
1,260,936
|
|
|
|
|
1,091,581
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,418,871
|
|
|
|
$
|
1,173,169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Garmin Ltd. And Subsidiaries
|
|
Revenue, Gross Profit, and Operating Income by Segment (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Auto/
|
|
|
|
|
|
|
|
|
|
|
Outdoor
|
|
|
Fitness
|
|
|
Marine
|
|
|
Mobile
|
|
|
Aviation
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended June 25, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$81,007
|
|
|
$78,014
|
|
|
$79,117
|
|
|
$362,706
|
|
|
$73,255
|
|
|
$674,099
|
|
Gross profit
|
|
|
$52,948
|
|
|
$45,502
|
|
|
$44,208
|
|
|
$128,788
|
|
|
$50,654
|
|
|
$322,100
|
|
Operating income
|
|
|
$35,667
|
|
|
$25,384
|
|
|
$23,357
|
|
|
$25,277
|
|
|
$21,906
|
|
|
$131,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13-Weeks Ended June 26, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$79,847
|
|
|
$62,469
|
|
|
$74,310
|
|
|
$447,225
|
|
|
$64,914
|
|
|
$728,765
|
|
Gross profit
|
|
|
$53,257
|
|
|
$38,506
|
|
|
$49,108
|
|
|
$205,336
|
|
|
$45,445
|
|
|
$391,652
|
|
Operating income
|
|
|
$38,035
|
|
|
$24,724
|
|
|
$32,146
|
|
|
$88,548
|
|
|
$18,590
|
|
|
$202,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26-Weeks Ended June 25, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$147,458
|
|
|
$134,382
|
|
|
$130,425
|
|
|
$627,255
|
|
|
$142,413
|
|
|
$1,181,933
|
|
Gross profit
|
|
|
$94,301
|
|
|
$79,293
|
|
|
$77,406
|
|
|
$211,340
|
|
|
$98,134
|
|
|
$560,474
|
|
Operating income
|
|
|
$60,474
|
|
|
$40,841
|
|
|
$38,490
|
|
|
$26,872
|
|
|
$39,667
|
|
|
$206,344
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26-Weeks Ended June 26, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$139,233
|
|
|
$105,819
|
|
|
$115,625
|
|
|
$668,149
|
|
|
$131,007
|
|
|
$1,159,833
|
|
Gross profit
|
|
|
$91,768
|
|
|
$65,557
|
|
|
$73,338
|
|
|
$300,110
|
|
|
$91,788
|
|
|
$622,561
|
|
Operating income
|
|
|
$62,404
|
|
|
$38,923
|
|
|
$41,075
|
|
|
$105,530
|
|
|
$37,459
|
|
|
$285,391
|
|
|