Deltek Reports Q1 License Revenue Up 25% and Non-GAAP Operating Income Up 28% Compared to Q1 2009; Q1 Non-GAAP Operating Income Margin Increases to 21.6%
[ Back ]   [ More News ]   [ Home ]
Deltek Reports Q1 License Revenue Up 25% and Non-GAAP Operating Income Up 28% Compared to Q1 2009; Q1 Non-GAAP Operating Income Margin Increases to 21.6%

HERNDON, Va. — (BUSINESS WIRE) — April 29, 2010 — Deltek, Inc. (Nasdaq: PROJ), the leading provider of enterprise applications software and solutions for project-focused businesses, today announced financial results for its first quarter ended March 31, 2010.

Q1 license revenue was $14.0 million, an increase of 24.7% compared to the first quarter of 2009. Maintenance and support revenue in the first quarter was $32.6 million, up 6.5% from the prior year. Consulting services revenue for Q1 was $17.2 million, compared to $20.1 million in Q1 2009, a decline of 14%. Total revenue for the first quarter of 2010 was $63.8 million, up 2.9% from last year’s first quarter.

Q1 GAAP operating income increased 59% to $9.2 million from $5.8 million in the first quarter of 2009. Q1 GAAP operating income margin was 14.4%, up from 9.4% for Q1 of the prior year. Non-GAAP operating income for the first quarter of 2010 increased 28.2% to $13.8 million, from $10.7 million in 2009. Non-GAAP operating income margin was 21.6% for Q1 2010 and up from 17.3 % in the prior year.

Q1 GAAP net income was $4.2 million, or $0.06 per diluted share, compared to $2.7 million, or $0.06 per diluted share, in the first quarter of 2009. Non-GAAP net income for the first quarter of 2010 was $6.9 million, or $0.11 per diluted share, compared to $5.6 million, or $0.12 per diluted share, in Q1 2009.

Non-GAAP operating income and margin exclude the pre-tax impact of stock-based compensation, expenses associated with the Company's 2005 recapitalization, amortization of acquired intangible assets, and restructuring charges. Non-GAAP net income excludes the same items on a net-of-tax basis.

A reconciliation of GAAP to non-GAAP financial measures is provided in the tables at the end of this press release.

“The significant increase in our Q1 license revenue and operating margins was driven by growth in both our Architecture & Engineering and international markets, the improving level of confidence among our customers, and our continuing focus on our profitability,” said Kevin Parker, Deltek’s president and CEO. “We also saw a significant increase in sales to our existing customers as they expanded their use of Deltek solutions across their organizations, an important indication of customer growth and improving business confidence.”

Sequential Results (Q1 2010 vs. Q4 2009)

Total revenue for the first quarter of 2010 was $63.8 million compared to $70.3 million in Q4 2009. License revenue for Q1 2010 was $14.0 million compared to $19.2 million in the fourth quarter of 2009. Maintenance and support revenue in the first quarter of 2010 was $32.6 million, up from $32.3 million in Q4 2009. Consulting services revenue for Q1 2010 was $17.2 million compared to $18.8 million in Q4 2009.

Q1 GAAP operating income was $9.2 million compared to $14.1 million in the fourth quarter of 2009. GAAP operating income margin was 14.4% for Q1 2010 and 20% for Q4 of 2009. Non-GAAP operating income for the first quarter of 2010 was $13.8 million compared to $18.2 million in the fourth quarter of 2009. Non-GAAP operating income margin was 21.6% for Q1 2010 compared to 25.9% for Q4 2009.

Q1 GAAP net income was $4.2 million, or $0.06 per diluted share, compared to $7.2 million, or $0.11 per diluted share, in the fourth quarter of 2009. Non-GAAP net income for the first quarter of 2010 was $6.9 million, or $0.11 per diluted share, compared to $9.8 million, or $0.15 per diluted share, in Q4 2009.

Non-GAAP operating income and margin exclude the pre-tax impact of stock-based compensation, expenses associated with the Company's 2005 recapitalization, amortization of acquired intangible assets, and restructuring charges. Non-GAAP net income excludes the same items on a net-of-tax basis.

The sequential variances primarily reflect the historic pattern of seasonal fluctuations in the company’s business.

A reconciliation of GAAP to non-GAAP financial measures is provided in the tables at the end of this press release.

Recent Highlights

Conference Call Information

Deltek will host a conference call at 5:00 p.m. Eastern Time today to discuss the Company’s first quarter results. To access this call, dial 1-877-381-6419 in North America and 1-706-643-9496 outside North America. No password is required to join the call. The conference call also can be accessed through the Investor Relations section of Deltek's website ( http://investor.deltek.com). Those unable to participate in the live call may hear a replay through May 6, 2010 by dialing 1-800-642-1687 in North America and 1-706-645-9291 outside North America (pass code: 68715452). The replay also will be available through May 6, 2010 on Deltek's website.

About Deltek

Deltek (Nasdaq: PROJ) is the leading provider of enterprise applications software and solutions designed specifically for project-focused businesses. For more than two decades, our software applications have enabled organizations to automate mission-critical business processes around the engagement, execution and delivery of projects. More than 12,000 customers worldwide rely on Deltek to measure business results, optimize performance, streamline operations and win new business. For more information, visit www.deltek.com.

Deltek also offers govWin, the industry’s only online community dedicated to solving common business problems for government contractors. The govWin network delivers unique and specialized content, offers innovative matching capabilities to establish and manage teaming opportunities, and provides applications to identify, pursue, and win government contracts. Over 10,000 registered members, prime contractors, and small businesses are part of the govWin community. For more information, visit www.govwin.com.

Use of Non-GAAP Financial Measures

This press release and the related conference call described above contain certain non-GAAP financial measures, including non-GAAP net income, non-GAAP operating income and margin and adjusted EBITDA. The Company defines non-GAAP net income as GAAP net income before the net-of-tax impact of stock-based compensation, expenses associated with the Company's 2005 recapitalization, amortization of acquired intangible assets and restructuring charges. Non-GAAP operating income and margin are defined as GAAP operating income before the pre-tax impact of stock-based compensation, expenses associated with the Company's 2005 recapitalization, amortization of acquired intangible assets and restructuring charges. Adjusted EBITDA is defined as GAAP net income before interest expenses (net of interest income), provision for income taxes, depreciation, amortization, stock-based compensation, expenses associated with the Company's 2005 recapitalization and restructuring charges.

The Company believes that the presentation of these non-GAAP financial measures provides useful information to its investors and lenders because these measures allow for more accurate comparisons of operating results from period-to-period, enhance the overall understanding of the Company's financial performance and provide greater insight into the prospects for the Company's ongoing business operations. Moreover, the Company also believes it is appropriate to exclude costs associated with restructuring charges because these charges are excluded from management’s assessment of the Company’s operating performance and are not related to the Company’s ongoing business operations. In addition, the Company excludes the items from EBITDA described above in its calculations to determine compliance with its debt covenants and to assess its ability to borrow additional funds to finance or expand its operations.

The Company believes that by reporting these measures, it provides insight and consistency in its financial reporting and presents a basis for comparison of its business operations between current, past and future periods. In addition, the measures provide a basis for the Company to compare its financial results to those of other comparable publicly traded companies and are used by its management team to plan and forecast its business.

Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance which are prepared in accordance with U.S. GAAP and may be different from non-GAAP financial measures used by other companies. Investors are encouraged to review the reconciliations of our GAAP to non-GAAP net income and adjusted EBITDA, which are set forth below.

Forward-Looking Statements

This press release and related conference call contain forward-looking statements that involve substantial risks and uncertainties. You can identify forward-looking statements by words such as "anticipate," "believe," "could," "estimate," "expect," "intend," "may," "plan," "should," "would" or similar words. You should consider these statements carefully because they discuss our plans, targets, strategies, prospects and expectations concerning our business, operating results, financial condition and other similar matters. We believe that it is important to communicate our future expectations to our investors. There will be events in the future, however, that we are not able to predict accurately or control. Our actual results may differ materially from the expectations we describe in our forward-looking statements. Factors or events that could cause our actual results to materially differ may emerge from time to time, and it is not possible for us to accurately predict all of them. Before you invest in our common stock, you should be aware that the occurrence of any such event or of any of the additional events described as risk factors in the Company's filings with the Securities and Exchange Commission could have a material adverse effect on our business, results of operation and financial position. Any forward-looking statement made by us in this press release or related conference call speaks only as of the date on which we make it. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 
DELTEK, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)
             
        Three Months Ended March 31,
        2010   2009
REVENUES:            
Software license fees       $ 14,004     $ 11,226  
Consulting services         17,218       20,066  
Maintenance and support services         32,571       30,597  
Other revenues         11       104  
Total revenues         63,804       61,993  
COST OF REVENUES:            
Cost of software license fees         1,020       1,388  
Cost of consulting services         14,565       17,317  
Cost of maintenance and support services         6,114       5,740  
Cost of other revenues         18       43  
Total cost of revenues         21,717       24,488  
GROSS PROFIT         42,087       37,505  
Research and development         11,103       10,871  
Sales and marketing         11,041       11,519  
General and administrative         9,753       7,905  
Restructuring charge         973       1,413  
Total operating expenses         32,870       31,708  
INCOME FROM OPERATIONS         9,217       5,797  
Interest income         12       11  
Interest expense         (2,706 )     (1,509 )
Other income (expense), net         49       (3 )
INCOME BEFORE INCOME TAXES         6,572       4,296  
Income tax expense         2,406       1,642  
NET INCOME       $ 4,166     $ 2,654  
             
EARNINGS PER SHARE            
Basic       $ 0.06     $ 0.06  
Diluted       $ 0.06     $ 0.06  
             
COMMON SHARES AND EQUIVALENTS OUTSTANDING            
Basic weighted average shares         64,440       46,672  
Diluted weighted average shares         65,717       47,290  
                     
 
DELTEK, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
             
        March 31,   December 31,
        2010   2009
             
ASSETS            
CURRENT ASSETS:            
Cash and cash equivalents       $ 119,252     $ 132,636  

Accounts receivable, net of allowance of 2,463 and 2,658 at March 31, 2010
  and December 31, 2009, respectively

        39,215       42,531  
Deferred income taxes         2,790       6,014  
Prepaid expenses and other current assets         10,828       11,256  
Income taxes receivable         145       -  
TOTAL CURRENT ASSETS         172,230       192,437  
             
PROPERTY AND EQUIPMENT, NET         10,630       11,371  
CAPITALIZED SOFTWARE DEVELOPMENT COSTS, NET         507       618  
LONG-TERM DEFERRED INCOME TAXES         7,763       6,359  
INTANGIBLE ASSETS, NET         15,459       13,748  
GOODWILL         70,200       63,910  
OTHER ASSETS         3,119       3,165  
TOTAL ASSETS       $ 279,908     $ 291,608  
             
LIABILITIES AND STOCKHOLDERS’ EQUITY            
CURRENT LIABILITIES:            
Current portion of long-term debt       $ 30,220     $ 44,707  
Accounts payable and accrued expenses         26,592       26,740  
Accrued liability for redemption of stock in recapitalization         317       317  
Deferred revenues         46,579       40,176  
Income taxes payable               992  
TOTAL CURRENT LIABILITIES         103,708       112,932  
             
LONG-TERM DEBT         121,723       134,250  
OTHER TAX LIABILITIES         1,898       1,871  
OTHER LONG-TERM LIABILITIES         4,623       1,875  
TOTAL LIABILITIES         231,952       250,928  
             
COMMITMENTS AND CONTINGENCIES            
             
STOCKHOLDERS’ EQUITY:            

Preferred stock, $0.001 par value—authorized, 5,000,000 shares; none issued or
  outstanding at March 31, 2010 or December 31, 2009

               

Common stock, $0.001 par value—authorized, 200,000,000 shares; issued
  and outstanding, 67,255,414 and 66,292,415 shares at March 31, 2010 and
  December 31, 2009, respectively

        67       66  

Class A common stock, $0.001 par value—authorized, 100 shares; issued and
  outstanding, 100 shares at March 31, 2010 and December 31, 2009

               
Additional paid-in capital         252,987       249,798  
Accumulated deficit         (204,343 )     (208,509 )
Accumulated other comprehensive deficit         (755 )     (675 )
TOTAL STOCKHOLDERS’ EQUITY         47,956       40,680  
             
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY       $ 279,908     $ 291,608  
                     
 
DELTEK, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
 
        Three Months Ended March 31,
        2010   2009
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net income       $ 4,166     $ 2,654  
Adjustments to reconcile net income to net cash provided by operating activities:            
Provision for doubtful accounts         382       1,389  
Depreciation and amortization         2,255       2,859  
Amortization of debt issuance costs         322       270  
Stock-based compensation expense         2,608       2,011  
Employee stock purchase plan expense         62       109  
Restructuring charge, net         479       529  
Loss on disposal of fixed assets         3       6  
Deferred income taxes         1,627       (1,188 )
             
Change in assets and liabilities, net of effects from acquisition:            
Accounts receivable, net         2,981       6,662  
Prepaid expenses and other assets         442       (995 )
Accounts payable and accrued expenses         (1,263 )     (2,022 )
Income taxes receivable/payable         (687 )     1,474  
Excess tax (deficiency) benefit from stock awards         (451 )     46  
Other tax liabilities         24       88  
Other long-term liabilities         (230 )     (147 )
Deferred revenues         6,949       3,624  
Net Cash Provided by Operating Activities         19,669       17,369  
             
CASH FLOWS FROM INVESTING ACTIVITIES:            
Acquisitions, net of cash acquired         (6,109 )     -  
Purchase of property and equipment         (499 )     (292 )
Capitalized software development costs         -       (150 )
Net Cash Used in Investing Activities         (6,608 )     (442 )
             
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from exercise of stock options         391       90  
Excess tax benefit (deficiency) from stock awards         451       (46 )
Proceeds from issuance of stock under employee stock purchase plan         413       310  
Shares withheld for minimum tax withholding on vested restricted stock awards         (661 )      
Repayment of debt         (27,015 )     (10,154 )
Net Cash Used in Financing Activities         (26,421 )     (9,800 )
             
IMPACT OF FOREIGN EXCHANGE RATES ON CASH AND CASH EQUIVALENTS         (24 )     37  
             
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS         (13,384 )     7,164  
             
CASH AND CASH EQUIVALENTS––Beginning of period         132,636       35,788  
             
CASH AND CASH EQUIVALENTS––End of period       $ 119,252     $ 42,952  
             
 
DELTEK, INC.
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME
(in thousands, except per share data)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Net Income (GAAP Basis)     $

7,234

 

      $

4,166

 

      $

2,654

 

   
Income Tax Expense       4,178           2,406           1,642      
Pre-Tax Income (GAAP Basis)     $ 11,412         $ 6,572         $ 4,296      
Adjustments:                          
Stock-based Compensation       2,431           2,670           2,120      
Recapitalization Retention Expense       -           -           145      
Amortization of Acquired Intangibles       989           904           1,264      

Restructuring Charge

      766           973           1,413      
                           
Adjusted Pre-Tax Income       15,598           11,119           9,238      
                           
Less: Adjusted Income Tax Expense       5,827           4,198           3,589      
                           
Non-GAAP Net Income     $ 9,771         $ 6,921         $ 5,649      
                           
Non-GAAP Earnings Per Share (diluted)     $ 0.15         $ 0.11         $ 0.12      
Weighted Average Shares       65,411           65,717           47,290      
                           
                           
                           
RECONCILIATION OF GAAP OPERATING INCOME AND OPERATING MARGIN TO NON-GAAP OPERATING INCOME AND OPERATING MARGIN
(in thousands)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Operating Income and Margin - GAAP     $ 14,054     20 %   $ 9,217     14 %   $ 5,797     9 %

Stock-based Compensation

      2,431           2,670          

2,120

     

Recapitalization Retention Expense

     

-

         

-

         

145

     

Amortization of Acquired Intangibles

      989           904           1,264      

Restructuring Charge (Benefit)

      766           973           1,413      
                           
Operating Income and Margin - Non-GAAP     $ 18,240     26 %   $ 13,764     22 %   $ 10,739     17 %
                           
Total Revenues     $ 70,345         $ 63,804         $ 61,993      
                           
                           
                           
RECONCILIATION OF GAAP NET INCOME TO ADJUSTED EBITDA
(in thousands)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Net Income (GAAP Basis)     $ 7,234         $ 4,166         $ 2,654      
Stock-based Compensation       2,431           2,670           2,120      
Recapitalization Retention Expense       -           -           145      
Depreciation       1,304           1,240           1,247      
Amortization       1,197           1,015           1,611      
Interest Expense, net       2,693           2,694           1,498      
Income Tax Expense       4,178           2,406           1,642      

Restructuring Charge

      766           973           1,413      
                           
Adjusted EBITDA     $ 19,803         $ 15,164         $ 12,330      
                           
                           
                           
STOCK-BASED COMPENSATION AND RECAPITALIZATION RETENTION EXPENSES
(in thousands)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Cost of Consulting Services    

$

192        

$

136        

$

445      
Cost of Maintenance and Support Services       166           190           103      
Research and Development       519           540           575      
Sales and Marketing       563           662           385      
General and Administrative       991           1,142           757      
Total    

$

2,431         $ 2,670         $ 2,265      
                           
                           
                           
AMORTIZATION OF ACQUIRED INTANGIBLE ASSETS
(in thousands)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Cost of Software License Fees     $ 80         $ 140         $ 355      
Cost of Consulting Services       19           20           20      
Cost of Other Revenues       10           15           -      
Sales and Marketing       880           726           871      
General and Administrative       -           3           18      
Total     $ 989         $ 904         $ 1,264      
                           
                           
                           
AMORTIZATION AND DEPRECIATION EXPENSES
(in thousands)
(unaudited)
                           
      Three Months Ended       Three Months Ended    
      December 31,       March 31,    
      2009       2010       2009    
                           
Cost of Software License Fees     $ 290         $ 254         $ 706      
Cost of Consulting Services       374           393           418      
Cost of Maintenance and Support Services       213           237           212      
Cost of Other Revenues       10           15           -      
Research and Development       417           303           283      
Sales and Marketing       1,071           866           1,095      
General and Administrative       126           187           144      
Total     $ 2,501         $ 2,255         $ 2,858      

 

 



Contact:

Deltek, Inc.
Investor Relations:
Joe Wilkinson, 703-885-9423
Email Contact
or
Media Relations:
Patrick Smith, 703-885-9062
Email Contact