Cash return
|
|
|
| Trailing 12 Months | |||||||
(In millions) |
| Q3 2024 |
| Q3 2024 |
| Q3 2023 |
| Change | |||
Dividends paid |
| $ | 1,187 |
| $ | 4,736 |
| $ | 4,499 |
| 5 % |
Stock repurchases |
| $ | 318 |
| $ | 457 |
| $ | 1,076 |
| (58) % |
Total cash returned |
| $ | 1,505 |
| $ | 5,193 |
| $ | 5,575 |
| (7) % |
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES | ||||||
| ||||||
Consolidated Statements of Income |
| For Three Months Ended September 30, | ||||
(In millions, except per-share amounts) |
| 2024 |
| 2023 | ||
Revenue |
| $ | 4,151 |
| $ | 4,532 |
Cost of revenue (COR) |
|
| 1,677 |
|
| 1,717 |
Gross profit |
|
| 2,474 |
|
| 2,815 |
Research and development (R&D) |
|
| 492 |
|
| 471 |
Selling, general and administrative (SG&A) |
|
| 428 |
|
| 452 |
Operating profit |
|
| 1,554 |
|
| 1,892 |
Other income (expense), net (OI&E) |
|
| 131 |
|
| 128 |
Interest and debt expense |
|
| 131 |
|
| 98 |
Income before income taxes |
|
| 1,554 |
|
| 1,922 |
Provision for income taxes |
|
| 192 |
|
| 213 |
Net income |
| $ | 1,362 |
| $ | 1,709 |
|
|
|
|
|
|
|
Diluted earnings per common share |
| $ | 1.47 |
| $ | 1.85 |
|
|
|
|
|
|
|
Average shares outstanding: |
|
|
|
|
|
|
Basic |
|
| 913 |
|
| 908 |
Diluted |
|
| 920 |
|
| 916 |
|
|
|
|
|
|
|
Cash dividends declared per common share |
| $ | 1.30 |
| $ | 1.24 |
|
|
|
|
|
|
|
Supplemental Information (Quarterly, except as noted) | ||||||
|
|
|
|
|
|
|
Provision for income taxes is based on the following: |
|
|
| |||
Operating taxes (calculated using the estimated annual effective tax rate) |
| $ | 227 |
| $ | 229 |
Discrete tax items |
|
| (35) |
|
| (16) |
Provision for income taxes (effective taxes) |
| $ | 192 |
| $ | 213 |
|
|
|
|
|
|
|
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following: | ||||||
Net income |
| $ | 1,362 |
| $ | 1,709 |
Income allocated to RSUs |
|
| (7) |
|
| (10) |
Income allocated to common stock for diluted EPS |
| $ | 1,355 |
| $ | 1,699 |