For the Three Months
Ended June 30, |
For the Six Months
Ended June 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Non-GAAP Net Loss: | ||||||||||||||||
Net loss | $ | (13,704 | ) | $ | (26,559 | ) | $ | (30,308 | ) | $ | (44,902 | ) | ||||
Add (deduct): | ||||||||||||||||
Depreciation and amortization(1) | 3,256 | 2,895 | 6,409 | 5,461 | ||||||||||||
Stock-based compensation (2) | 8,125 | 5,798 | 14,161 | 10,492 | ||||||||||||
Payroll tax expense related to stock-based compensation(3) | 780 | — | 780 | — | ||||||||||||
Amortization of lease intangible | 180 | 257 | 360 | 590 | ||||||||||||
Amortization of deferred costs on convertible notes | 466 | 464 | 930 | 930 | ||||||||||||
Acquisition and other (5) | — | 196 | 686 | 226 | ||||||||||||
(Gain) loss on sale of property and equipment | (23 | ) | 1 | (23 | ) | 92 | ||||||||||
Charitable contribution of common stock | 314 | — | 657 | 370 | ||||||||||||
Lease abandonment and termination (4) | — | 8,778 | — | 8,778 | ||||||||||||
Impairment of assets | — | 219 | — | 246 | ||||||||||||
Restructuring charge (6) | — | 738 | — | 738 | ||||||||||||
Costs to exit the tools and materials business | — | 586 | — | 586 | ||||||||||||
Non-GAAP Net Loss | $ | (606 | ) | $ | (6,627 | ) | $ | (6,348 | ) | $ | (16,393 | ) | ||||
Weighted-average number of shares outstanding used to compute Non-GAAP Net Loss per share, basic and diluted, of Class A and Class B common stock | 48,840,100 | 47,865,990 | 48,709,040 | 47,783,235 | ||||||||||||
EPS, basic and diluted, of Class A and Class B common stock | $ | (0.28 | ) | $ | (0.55 | ) | $ | (0.62 | ) | $ | (0.94 | ) | ||||
Non-GAAP EPS, basic and diluted, of Class A and Class B common stock | $ | (0.01 | ) | $ | (0.14 | ) | $ | (0.13 | ) | $ | (0.34 | ) | ||||