SYNOPSYS, INC. | ||||
Business Segment Reporting (1)(2)(5) | ||||
(in millions) | ||||
|
|
|
|
|
| Three Months Ended
| Three Months Ended
| Six Months Ended
| Six Months Ended
|
| ||||
Revenue by segment |
|
|
|
|
- Design Automation | $ 1,054.9 | $ 927.5 | $ 2,040.3 | $ 1,817.4 |
% of Total | 72.5 % | 73.5 % | 68.8 % | 72.8 % |
- Design IP | $ 399.8 | $ 335.2 | $ 925.4 | $ 678.8 |
% of Total | 27.5 % | 26.5 % | 31.2 % | 27.2 % |
|
|
|
|
|
Adjusted operating income by segment |
|
|
|
|
- Design Automation | $ 418.2 | $ 353.4 | $ 777.7 | $ 692.8 |
- Design IP | $ 124.8 | $ 81.5 | $ 370.5 | $ 194.9 |
|
|
|
|
|
Adjusted operating margin by segment |
|
|
|
|
- Design Automation | 39.6 % | 38.1 % | 38.1 % | 38.1 % |
- Design IP | 31.2 % | 24.3 % | 40.0 % | 28.7 % |
Total Adjusted Segment Operating Income Reconciliation (1)(2)(5) | ||||
(in millions) | ||||
|
|
|
|
|
| Three Months Ended
| Three Months Ended
| Six Months Ended
| Six Months Ended
|
| ||||
GAAP total operating income – as reported | $ 332.1 | $ 292.4 | $ 684.7 | $ 549.0 |
Other expenses managed at consolidated level |
|
|
|
|
-Amortization of acquired intangible assets (3) | 18.1 | 12.4 | 34.7 | 25.6 |
-Stock-based compensation (3) | 162.7 | 130.4 | 328.2 | 253.0 |
-Non-qualified deferred compensation plan | 11.1 | 2.8 | 50.5 | 22.6 |
-Acquisition/divestiture related items (4) | 19.2 | 2.6 | 50.1 | 5.0 |
-Restructuring charges | — | (5.6) | — | 32.6 |
Total adjusted segment operating income | $ 543.0 | $ 435.0 | $ 1,148.2 | $ 887.7 |
|
|
|
|
|
(1) Synopsys manages the business on a long-term, annual basis, and considers quarterly fluctuations of revenue and profitability as normal elements of our
| ||||
(2) Synopsys' second quarter of fiscal year 2024 and 2023 ended on May 4, 2024 and April 29, 2023, respectively. For presentation purposes, we refer to the
| ||||
(3) The adjustment includes non-GAAP expenses attributable to non-controlling interest and redeemable non-controlling interest. | ||||
(4) The adjustment excludes the amortization of bridge financing costs entered into in connection with the pending acquisition of Ansys, that was recorded in
| ||||
(5) Presented on a continuing operations basis. |