Desktop Metal Announces Fourth Quarter and Full Year 2023 Financial Results

Non-GAAP Financial Information

This press release contains non-GAAP financial measures, including non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA.

  • We define non-GAAP gross margin as GAAP gross margin excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, acquisition-related and integration costs, and inventory step-up adjustments
  • We define non-GAAP operating loss as GAAP operating loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, and acquisition-related and integration costs
  • We define non-GAAP net loss as GAAP net loss excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, inventory step-up adjustments, acquisition-related and integration costs, and change in fair value of investments
  • We define non-GAAP operating expense as GAAP operating expense excluding the effect of stock-based compensation, amortization of acquired intangible assets, restructuring, and acquisition-related and integration costs including in operating expenses
  • We define EBITDA as GAAP net income (loss) excluding interest, income taxes, and depreciation and amortization expense
  • We define Adjusted EBITDA as EBITDA excluding change in fair value of investments, inventory step-up adjustments, stock-based compensation, restructuring, and acquisition-related and integration costs

In addition to Desktop Metal’s results determined in accordance with GAAP, Desktop Metal’s management uses this non-GAAP financial information to evaluate the Company’s ongoing operations and for internal planning and forecasting purposes. We believe that this non-GAAP financial information, when taken collectively, may be helpful to investors in assessing Desktop Metal’s operating performance.

We believe that the use of Non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA provides an additional tool for investors to use in evaluating ongoing operating results and trends because it eliminates the effect of financing, capital expenditures, and non-cash expenses such as stock-based compensation and warrants, and provides investors with a means to compare Desktop Metal’s financial measures with those of comparable companies, which may present similar non-GAAP financial measures to investors. However, investors should be aware that when evaluating non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating these measures. In addition, our presentation of these measures should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. Our computation of these measures may not be comparable to other similarly titled measures computed by other companies because not all companies calculate these measures in the same fashion.

Because of these limitations, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP gross margin, non-GAAP operating loss, non-GAAP net loss, non-GAAP operating expense, EBITDA and Adjusted EBITDA on a supplemental basis. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results. Desktop Metal has not provided a reconciliation of its Adjusted EBITDA outlook to net income because estimates of all of the reconciling items cannot be provided without unreasonable efforts.

Set forth below is a reconciliation of each non-GAAP financial measure used in this press release to its most directly comparable GAAP financial measure.

DESKTOP METAL, INC.

NON-GAAP RECONCILIATION TABLE

(in thousands)

 

 

 

For the Year Ended

 

 

 

December 31,

 

(Dollars in thousands)

 

2023

 

2022

 

2021

 

GAAP gross margin

 

$

(10,090)

 

$

15,071

 

$

18,293

 

Stock-based compensation included in cost of sales(1)

 

 

2,262

 

 

2,257

 

 

1,018

 

Amortization of acquired intangible assets included in cost of sales

 

 

27,789

 

 

23,707

 

 

8,467

 

Restructuring expense in cost of sales

 

 

30,205

 

 

3,273

 

 

 

Acquisition-related and integration costs included in cost of sales

 

 

958

 

 

1,148

 

 

 

Inventory step-up adjustment in cost of sales

 

 

 

 

1,496

 

 

2,194

 

Non-GAAP gross margin

 

$

51,124

 

$

46,952

 

$

29,972

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(323,221)

 

$

(731,763)

 

$

(201,455)

 

Stock-based compensation (2),(3)

 

 

33,177

 

 

48,785

 

 

28,778

 

Amortization of acquired intangible assets

 

 

41,617

 

 

38,662

 

 

17,581

 

Restructuring expense

 

 

37,488

 

 

6,574

 

 

 

Inventory step-up adjustment in cost of sales

 

 

 

 

1,496

 

 

2,194

 

Acquisition-related and integration costs (4)

 

 

6,179

 

 

6,766

 

 

23,788

 

In-process research and development assets acquired

 

 

 

 

 

 

25,581

 

Impairment charges

 

 

8,518

 

 

 

 

 

Goodwill impairment

 

 

112,911

 

 

498,800

 

 

 

Non-GAAP operating loss

 

$

(83,331)

 

$

(130,680)

 

$

(103,533)

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(323,271)

 

$

(740,343)

 

$

(240,334)

 

Stock-based compensation (2),(3)

 

 

33,177

 

 

48,785

 

 

28,778

 

Amortization of acquired intangible assets

 

 

41,617

 

 

38,662

 

 

17,581

 

Restructuring expense

 

 

37,488

 

 

6,957

 

 

 

Inventory step-up adjustment in cost of sales

 

 

 

 

1,496

 

 

2,194

 

Acquisition-related and integration costs (4)

 

 

6,179

 

 

6,766

 

 

23,788

 

In-process research and development assets acquired

 

 

 

 

 

 

25,581

 

Impairment charges

 

 

8,518

 

 

 

 

 

Goodwill impairment

 

 

112,911

 

 

498,800

 

 

 

Change in fair value of investments

 

 

1,239

 

 

8,164

 

 

12,475

 

Change in fair value of warrant liability

 

 

 

 

 

 

56,576

 

Non-GAAP net loss

 

$

(82,142)

 

$

(130,713)

 

$

(73,361)

 

(1) Includes $0.1 million of liability-award stock-based compensation associated with bonuses granted in dollar amounts and paid out in RSUs under our bonus plan (“liability-award stock-based compensation”) for the years ended December 31, 2023 and 2022.

(2) Includes $7.3 million of stock-based compensation expense associated with the 2022 Initiative for the year ended December 31, 2022.

(3) Includes $2.0 million and $1.0 million of liability-award stock-based compensation, respectively, for the years ended December 31, 2023 and 2022.

(4) For the year ended December 31, 2023, we incurred $10.0 million in merger expenses related to the Stratasys transaction and recognized a $10.0 million reduction in expenses as a result of the reimbursement from Stratasys, with no net impact to the adjustment for Acquisition-related and integration costs for the year ended December 31, 2023.

DESKTOP METAL, INC.

NON-GAAP OPERATING EXPENSE RECONCILIATION TABLE

(in thousands)

 

 

 

For the Year Ended

 

 

 

December 31,

 

(Dollars in thousands)

 

2023

 

2022

 

2021

 

GAAP operating expenses

 

$

313,131

 

$

746,834

 

$

219,748

 

Stock-based compensation included in operating expenses (1),(2)

 

 

(30,915)

 

 

(46,528)

 

 

(27,760)

 

Amortization of acquired intangible assets included in operating expenses

 

 

(13,828)

 

 

(14,955)

 

 

(9,114)

 

Restructuring expense included in operating expenses

 

 

(7,283)

 

 

(3,301)

 

 

 

Acquisition-related and integration costs included in operating expenses (3)

 

 

(5,221)

 

 

(5,618)

 

 

(23,788)

 

In-process research and development assets acquired

 

 

 

 

 

 

(25,581)

 

Impairment charges

 

 

(8,518)

 

 

 

 

 

Goodwill impairment

 

 

(112,911)

 

 

(498,800)

 

 

 

Non-GAAP operating expenses

 

$

134,455

 

$

177,632

 

$

133,505

 

(1) Includes $7.3 million of stock-based compensation expense associated with the 2022 Initiative for the year ended December 31, 2022.

(2) Includes $1.9 million and $0.9 million of liability-award stock-based compensation, respectively, for the years ended December 31, 2023 and 2022.
(3) For the year ended December 31, 2023, we incurred $10.0 million in merger expenses related to the Stratasys transaction and recognized a $10.0 million reduction in expenses as a result of the reimbursement from Stratasys, with no net impact to the adjustment for Acquisition-related and integration costs for the year ended December 31, 2023.

DESKTOP METAL, INC.

NON-GAAP ADJUSTED EBITDA RECONCILIATION TABLE

(in thousands)

 

 

 

 

 

For the Years Ended

 

 

 

 

 

December 31,

 

(Dollars in thousands)

 

 

 

2023

 

2022

 

2021

 

Net loss attributable to common stockholders

 

 

 

$

(323,271)

 

$

(740,343)

 

$

(240,334)

 

Interest (income) expense, net

 

 

 

 

4,099

 

 

1,743

 

 

(334)

 

Income tax expense (benefit)

 

 

 

 

(3,105)

 

 

(1,498)

 

 

(29,668)

 

Depreciation and amortization

 

 

 

 

53,632

 

 

50,767

 

 

24,854

 

In-process research and development assets acquired

 

 

 

 

 

 

 

 

25,581

 

EBITDA

 

 

 

 

(268,645)

 

 

(689,331)

 

 

(219,901)

 

Change in fair value of warrant liability

 

 

 

 

 

 

-

 

 

56,576

 

Change in fair value of investments

 

 

 

 

1,239

 

 

8,164

 

 

12,475

 

Inventory step-up adjustment

 

 

 

 

 

 

1,496

 

 

2,194

 

Stock-based compensation expense (1),(2)

 

 

 

 

33,177

 

 

48,785

 

 

28,778

 

Restructuring expense

 

 

 

 

37,488

 

 

6,957

 

 

 

Goodwill impairment

 

 

 

 

112,911

 

 

498,800

 

 

 

Impairment charges

 

 

 

 

8,518

 

 

 

 

 

 

 

Acquisition-related and integration costs (3)

 

 

 

 

6,179

 

 

6,766

 

 

23,788

 

Adjusted EBITDA

 

 

 

$

(69,133)

 

$

(118,363)

 

$

(96,090)

 

(1) Includes $7.3 million of stock-based compensation expense associated with the 2022 Initiative for the year ended December 31, 2022.

(2) Includes $1.0 million of liability-award stock-based compensation for the year ended December 31, 2022.

(3) For the year ended December 31, 2023, we incurred $10.0 million in merger expenses related to the Stratasys transaction and recognized a $10.0 million reduction in expenses as a result of the reimbursement from Stratasys, with no net impact to the adjustment for Acquisition-related and integration costs for the year ended December 31, 2023.

DESKTOP METAL, INC.

NON-GAAP RECONCILIATION TABLE

(in thousands)

 

 

 

For the Quarter Ended

 

 

December 31,

(Dollars in thousands)

 

2023

 

2022

GAAP gross margin

 

$

(16,739)

 

$

8,311

Stock-based compensation included in cost of sales

 

 

475

 

 

365

Amortization of acquired intangible assets included in cost of sales

 

 

7,045

 

 

5,890

Restructuring expense in cost of sales

 

 

26,984

 

 

147

Acquisition-related and integration costs included in cost of sales

 

 

45

 

 

Inventory step-up adjustment in cost of sales

 

 

 

 

Non-GAAP gross margin

 

$

17,810

 

$

14,713

 

 

 

 

 

 

 

GAAP operating loss

 

$

(177,267)

 

$

(311,895)

Stock-based compensation

 

 

6,478

 

 

7,615

Amortization of acquired intangible assets

 

 

10,320

 

 

10,140

Restructuring expense

 

 

30,878

 

 

1,488

Inventory step-up adjustment in cost of sales

 

 

 

 

Acquisition-related and integration costs

 

 

2,866

 

 

133

In-process research and development assets acquired

 

 

 

 

Impairment charges

 

 

2,456

 

 

Goodwill impairment

 

 

110,461

 

 

269,300

Non-GAAP operating loss

 

$

(13,808)

 

$

(23,219)

 

 

 

 

 

 

 

GAAP net loss

 

$

(174,529)

 

$

(312,353)

Stock-based compensation

 

 

6,478

 

 

7,615

Amortization of acquired intangible assets

 

 

10,320

 

 

10,140

Restructuring expense

 

 

30,878

 

 

1,488

Inventory step-up adjustment in cost of sales

 

 

 

 

Acquisition-related and integration costs

 

 

2,866

 

 

133

In-process research and development assets acquired

 

 

 

 

Impairment charges

 

 

2,456

 

 

Goodwill impairment

 

 

110,461

 

 

269,300

Change in fair value of investments

 

 

178

 

 

(329)

Change in fair value of warrant liability

 

 

 

 

Non-GAAP net loss

 

$

(10,892)

 

$

(24,006)

DESKTOP METAL, INC.

NON-GAAP ADJUSTED EBITDA RECONCILIATION TABLE

(in thousands)

 

 

 

For the Quarter Ended

 

 

December 31,

(Dollars in thousands)

 

2023

 

2022

Net loss attributable to common stockholders

 

$

(174,528)

 

$

(312,353)

Interest (income) expense, net

 

 

1,134

 

 

462

Income tax expense (benefit)

 

 

(2,430)

 

 

104

Depreciation and amortization

 

 

13,312

 

 

12,473

In-process research and development assets acquired

 

 

 

 

EBITDA

 

 

(162,512)

 

 

(299,314)

Change in fair value of warrant liability

 

 

 

 

-

Change in fair value of investments

 

 

178

 

 

(329)

Inventory step-up adjustment

 

 

 

 

Stock-based compensation expense

 

 

6,478

 

 

7,615

Restructuring expense

 

 

30,878

 

 

1,488

Goodwill impairment

 

 

110,461

 

 

269,300

Impairment charges

 

 

2,456

 

 

 

Acquisition-related and integration costs

 

 

2,866

 

 

133

Adjusted EBITDA

 

$

(9,195)

 

$

(21,107)


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Jobs
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Machine Learning Engineer 3D Geometry/ Multi-Modal for Autodesk at San Francisco, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California
Mechanical Manufacturing Engineering Manager for Google at Sunnyvale, California
Mechanical Engineer 2 for Lam Research at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise