MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED OPERATING INCOME (LOSS) (In thousands of U.S. dollars) (Unaudited) | |||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
|
| Three Months Ended |
| Six Months Ended |
| ||||||||||||||||||||||||||
|
| June 30,
|
|
| March 31,
|
| June 30,
|
| June 30,
|
| June 30,
|
| |||||||||||||||||||
Operating income (loss) |
| $ | (10,656) |
|
| $ | (21,818) |
|
| $ | 2,002 |
|
| $ | (32,474) |
|
| $ | 14,881 |
| |||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Equity-based compensation expense |
|
| 2,092 |
|
|
| 1,120 |
|
|
| 1,988 |
|
|
| 3,212 |
|
|
| 3,626 |
| |||||||||||
Early termination and other charges |
|
| 802 |
|
|
| 8,449 |
|
|
| 797 |
|
|
| 9,251 |
|
|
| 797 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||
Adjusted Operating Income (Loss) |
| $ | (7,762) |
|
| $ | (12,249) |
|
| $ | 4,787 |
|
| $ | (20,011) |
|
| $ | 19,304 |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|