(in thousands)
| THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
| September 30, | ||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | |||||||||||||
| Net loss | $ | (76,511 | ) | $ | (10,342 | ) | $ | (96,518 | ) | $ | (24,388 | ) | ||||
| Interest expense | 2,356 | 1,222 | 6,902 | 2,069 | ||||||||||||
| Interest income | (4 | ) | (2 | ) | (7 | ) | (3 | ) | ||||||||
| Change in fair value of warrants, derivatives and debt | (988 | ) | 2,196 | (5,077 | ) | 2,340 | ||||||||||
| Other financing cost | 30,793 | - | 30,793 | - | ||||||||||||
| Loss on debt extinguishment | 38,939 | - | 38,939 | - | ||||||||||||
| Gain on PPP loan forgiveness | (2,500 | ) | (2,500 | ) | ||||||||||||
| Other income, net | - | - | 4 | - | ||||||||||||
| Loss from operations | (5,415 | ) | (9,426 | ) | (24,964 | ) | (22,482 | ) | ||||||||
| Depreciation and amortization (Operating expenses) | 544 | 582 | 1,713 | 1,760 | ||||||||||||
| Stock-based compensation (Cost of revenues) | 129 | 53 | 441 | 119 | ||||||||||||
| Stock-based compensation (Operating expenses) | 503 | 549 | 1,882 | 1,565 | ||||||||||||
| Merger and acquisition costs (Operating expenses) | (336 | ) | 778 | 2,075 | 2,590 | |||||||||||
| Restructuring charges (Cost of revenues) | 90 | - | 104 | - | ||||||||||||
| Restructuring charges (Operating expenses) | 669 | - | 967 | - | ||||||||||||
| Adjusted EBITDA | $ | (3,816 | ) | $ | (7,464 | ) | $ | (17,782 | ) | $ | (16,448 | ) | ||||
