⁽¹⁾Amounts in table may not foot due to rounding

3D Systems Corporation
Non-GAAP Operating Income to Adjusted EBITDA Reconciliation
Three Months Ended March 31, 2022 and 2021

	Quarter Ended March 31, (1)
(in millions)		2022				2021
Revenue	$	133.0			$	146.1
Non-GAAP Operating (loss) income		(3.9	)			13.1
Depreciation		5.8				6.7
Adjusted EBITDA	$	1.9			$	19.8
Adjusted EBITDA Margin		1.4	%			13.6	%

⁽¹⁾Amounts in table may not foot due to rounding

3D Systems Corporation
Reconciliation of Revenue Excluding Divestitures (Non-GAAP Measures) and Related Revenue Growth
Three Months Ended March 31, 2022 and 2021
(in Millions, unaudited)

	Quarter Ended March 31, 2022			Quarter Ended March 31, 2021			% Change
Revenue, as reported
Healthcare	$	64.3		$	72.5		(11.3)        %
Industrial		68.7			73.6		(6.7)        %
Total Revenue, as reported	$	133.0		$	146.1		(9.0)        %
Revenue From Divestitures:
Healthcare	$	—		$	11.0
Industrial		—			14.2
Total Revenue	$	—		$	25.2
Total Revenue (Excl. Divest.):
Healthcare	$	64.3		$	61.5		4.6	%
Industrial		68.7			59.4		15.7	%
Total Revenue (Excl. Divest.):	$	133.0		$	120.9		10.0	%

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »