PTC Inc. |
| ||||||||||||||
SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION |
| ||||||||||||||
(in thousands, except per share data) |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by license, support and services is as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 31, |
|
| March 31, |
|
| March 31, |
| ||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
License revenue (1) | $ | 218,375 |
|
| $ | 198,011 |
|
| $ | 387,483 |
|
| $ | 375,186 |
|
Support and cloud services revenue (2) |
| 243,875 |
|
|
| 223,756 |
|
|
| 488,360 |
|
|
| 440,002 |
|
Professional services revenue |
| 42,977 |
|
|
| 40,018 |
|
|
| 87,105 |
|
|
| 75,648 |
|
Total revenue (2) | $ | 505,227 |
|
| $ | 461,785 |
|
| $ | 962,948 |
|
| $ | 890,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) License revenue includes the portion of subscription revenue allocated to license. |
| ||||||||||||||
(2) Revenue for the three and six months ended March 31, 2022 includes an adjustment of $0.2 million and $1.3 million, respectively, due to a reduction of acquired deferred revenue; compared to an adjustment in the three and six months ended March 31, 2021 of $3.8 million. |
| ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amounts in the income statement include stock-based compensation as follows: |
|
|
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
| March 31, |
|
| March 31, |
|
| March 31, |
|
| March 31, |
| ||||
| 2022 |
|
| 2021 |
|
| 2022 |
|
| 2021 |
| ||||
Cost of revenue | $ | 4,264 |
|
| $ | 4,506 |
|
| $ | 10,236 |
|
| $ | 8,940 |
|
Sales and marketing |
| 11,446 |
|
|
| 13,305 |
|
|
| 24,527 |
|
|
| 28,304 |
|
Research and development |
| 9,504 |
|
|
| 7,921 |
|
|
| 19,680 |
|
|
| 16,364 |
|
General and administrative |
| 12,707 |
|
|
| 19,008 |
|
|
| 29,420 |
|
|
| 37,220 |
|
Total stock-based compensation | $ | 37,921 |
|
| $ | 44,740 |
|
| $ | 83,863 |
|
| $ | 90,828 |
|