Autodesk, Inc. | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(In millions) | |||||||
|
|
|
| ||||
| Six Months Ended July 31, | ||||||
| 2021 |
| 2020 | ||||
| (Unaudited) | ||||||
Operating activities: |
|
|
| ||||
Net income | $ | 271.2 |
|
| $ | 164.7 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation, amortization and accretion | 72.4 |
|
| 60.0 |
| ||
Stock-based compensation expense | 266.0 |
|
| 194.1 |
| ||
Deferred income taxes | 25.7 |
|
| 14.5 |
| ||
Other | 7.9 |
|
| 36.0 |
| ||
Changes in operating assets and liabilities, net of business combinations: |
|
|
| ||||
Accounts receivable | 292.6 |
|
| 162.7 |
| ||
Prepaid expenses and other assets | (157.5) |
|
| (52.0) |
| ||
Accounts payable and other liabilities | (150.8) |
|
| (42.8) |
| ||
Deferred revenue | (70.6) |
|
| (130.0) |
| ||
Accrued income taxes | (18.8) |
|
| 11.3 |
| ||
Net cash provided by operating activities | 538.1 |
|
| 418.5 |
| ||
Investing activities: |
|
|
| ||||
Purchases of marketable securities | — |
|
| (17.0) |
| ||
Sales and maturities of marketable securities | 4.0 |
|
| 11.0 |
| ||
Capital expenditures | (36.1) |
|
| (46.7) |
| ||
Purchases of developed technologies | (7.7) |
|
| (4.8) |
| ||
Business combinations, net of cash acquired | (1,154.6) |
|
| — |
| ||
Other investing activities | 8.0 |
|
| (54.3) |
| ||
Net cash used in investing activities | (1,186.4) |
|
| (111.8) |
| ||
Financing activities: |
|
|
| ||||
Proceeds from issuance of common stock, net of issuance costs | 64.7 |
|
| 58.5 |
| ||
Taxes paid related to net share settlement of equity awards | (61.9) |
|
| (39.6) |
| ||
Repurchases of common stock | (198.7) |
|
| (209.0) |
| ||
Repayment of debt | — |
|
| (450.0) |
| ||
Other financing activities | — |
|
| (2.5) |
| ||
Net cash used in financing activities | (195.9) |
|
| (642.6) |
| ||
Effect of exchange rate changes on cash and cash equivalents | (4.5) |
|
| 1.0 |
| ||
Net decrease in cash and cash equivalents | (848.7) |
|
| (334.9) |
| ||
Cash and cash equivalents at beginning of period | 1,772.2 |
|
| 1,774.7 |
| ||
Cash and cash equivalents at end of period | $ | 923.5 |
|
| $ | 1,439.8 |
|
|
|
|
| ||||
Supplemental cash flow disclosure: |
|
|
| ||||
Non-cash financing activities: |
|
|
| ||||
Fair value of common stock issued to settle liability-classified restricted stock units | $ | — |
|
| $ | 28.7 |
|
Fair value of common stock issued related to business combination | $ | 2.6 |
|
| $ | — |
|