CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| |||||||
| First Quarter of | ||||||
| 2021 |
| 2020 | ||||
Cash flow from operating activities: |
|
|
| ||||
Net income | $ | 114.6 |
|
| $ | 61.9 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| ||||
Depreciation expense | 10.3 |
|
| 9.8 |
| ||
Amortization expense | 35.8 |
|
| 40.4 |
| ||
Provision for credit losses | (0.8) |
|
| 6.4 |
| ||
Deferred income taxes | 0.4 |
|
| 4.8 |
| ||
Stock-based compensation | 27.2 |
|
| 10.7 |
| ||
Income from equity method investments, net of dividends | (3.8) |
|
| (5.6) |
| ||
Other, net | 0.8 |
|
| 8.5 |
| ||
(Increase) decrease in assets: |
|
|
| ||||
Accounts receivable, net | 40.0 |
|
| 47.9 |
| ||
Inventories | (0.9) |
|
| (20.4) |
| ||
Other current and non-current assets | 2.8 |
|
| 16.8 |
| ||
Increase (decrease) in liabilities: |
|
|
| ||||
Accounts payable | 14.5 |
|
| (12.8) |
| ||
Accrued compensation and benefits | (25.0) |
|
| (12.6) |
| ||
Deferred revenue | 9.2 |
|
| 15.6 |
| ||
Other current and non-current liabilities | 3.1 |
|
| (15.7) |
| ||
Net cash provided by operating activities | 228.2 |
|
| 155.7 |
| ||
Cash flow from investing activities: |
|
|
| ||||
Acquisitions of businesses, net of cash acquired | (1.2) |
|
| (198.0) |
| ||
Purchases of property and equipment | (10.6) |
|
| (16.7) |
| ||
Other, net | 2.6 |
|
| 0.3 |
| ||
Net cash used in investing activities | (9.2) |
|
| (214.4) |
| ||
Cash flow from financing activities: |
|
|
| ||||
Issuance of common stock, net of tax withholdings | 8.0 |
|
| 12.7 |
| ||
Repurchases of common stock | (40.0) |
|
| (50.0) |
| ||
Proceeds from debt and revolving credit lines | 180.8 |
|
| 657.5 |
| ||
Payments on debt and revolving credit lines | (335.7) |
|
| (520.2) |
| ||
Other, net | — |
|
| (0.4) |
| ||
Net cash (used in) provided by financing activities | (186.9) |
|
| 99.6 |
| ||
Effect of exchange rate changes on cash and cash equivalents | (5.2) |
|
| (13.3) |
| ||
Net increase in cash and cash equivalents | 26.9 |
|
| 27.6 |
| ||
Cash and cash equivalents - beginning of period | 237.7 |
|
| 189.2 |
| ||
Cash and cash equivalents - end of period | $ | 264.6 |
|
| $ | 216.8 |
|