Autodesk, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
Fiscal Year Ended January 31, |
|||||||
2021 |
2020 |
||||||
(Unaudited) |
|||||||
Operating activities: |
|||||||
Net income |
$ |
1,208.2 |
$ |
214.5 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation, amortization and accretion |
123.8 |
127.3 |
|||||
Stock-based compensation expense |
398.4 |
362.4 |
|||||
Deferred income taxes |
(778.6) |
10.3 |
|||||
Restructuring and other exit costs, net |
— |
0.5 |
|||||
Other |
38.8 |
(11.9) |
|||||
Changes in operating assets and liabilities, net of business combinations: |
|||||||
Accounts receivable |
12.6 |
(178.5) |
|||||
Prepaid expenses and other current assets |
(56.4) |
58.5 |
|||||
Accounts payable and accrued liabilities |
129.6 |
(90.8) |
|||||
Deferred revenue |
344.4 |
916.7 |
|||||
Accrued income taxes |
16.4 |
6.1 |
|||||
Net cash provided by operating activities |
1,437.2 |
1,415.1 |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
(21.0) |
(19.9) |
|||||
Sales of marketable securities |
— |
22.4 |
|||||
Maturities of marketable securities |
17.0 |
5.0 |
|||||
Capital expenditures |
(91.1) |
(53.2) |
|||||
Purchases of developed technologies |
(4.8) |
— |
|||||
Business combinations, net of cash acquired |
(246.2) |
— |
|||||
Other investing activities |
(57.8) |
(11.6) |
|||||
Net cash used in investing activities |
(403.9) |
(57.3) |
|||||
Financing activities: |
|||||||
Proceeds from issuance of common stock, net of issuance costs |
114.1 |
93.7 |
|||||
Taxes paid related to net share settlement of equity awards |
(156.7) |
(112.5) |
|||||
Repurchase and retirement of common stock |
(551.7) |
(442.5) |
|||||
Proceeds from debt, net of discount |
— |
498.9 |
|||||
Repayment of debt |
(450.0) |
(500.0) |
|||||
Other financing activities |
(2.5) |
(4.4) |
|||||
Net cash used in financing activities |
(1,046.8) |
(466.8) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
11.0 |
(2.3) |
|||||
Net (decrease) increase in cash and cash equivalents |
(2.5) |
888.7 |
|||||
Cash and cash equivalents at beginning of the period |
1,774.7 |
886.0 |
|||||
Cash and cash equivalents at end of the period |
$ |
1,772.2 |
$ |
1,774.7 |