|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended December 31, |
|
|
|
|
For the twelve months ended December 31, |
|
|||||||||||
In 000 |
|
2019 |
|
|
2018 |
|
|
|
|
2019 |
|
|
2018 |
|
|||||
|
|
€ |
|
|
€ |
|
|
|
|
€ |
|
|
€ |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net profit (loss) for the period |
|
|
1,327 |
|
|
|
525 |
|
|
|
|
|
1,724 |
|
|
|
3,027 |
|
|
Income taxes |
|
|
558 |
|
|
|
(348) |
|
|
|
|
|
2,595 |
|
|
|
425 |
|
|
Financial cost |
|
|
1,035 |
|
|
|
1,308 |
|
|
|
|
|
3,682 |
|
|
|
4,864 |
|
|
Financial income |
|
|
(477) |
|
|
|
(888) |
|
|
|
|
|
(1,377) |
|
|
|
(3,627) |
|
|
Share in loss of joint venture |
|
|
147 |
|
|
|
184 |
|
|
|
|
|
392 |
|
|
|
475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
2,590 |
|
|
|
781 |
|
|
|
|
|
7,016 |
|
|
|
5,164 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,115 |
|
|
|
4,753 |
|
|
|
|
|
19,198 |
|
|
|
17,287 |
|
|
Corporate research and development |
|
|
456 |
|
|
|
444 |
|
|
|
|
|
1,798 |
|
|
|
1,913 |
|
|
Corporate headquarter costs |
|
|
2,573 |
|
|
|
2,844 |
|
|
|
|
|
10,547 |
|
|
|
10,358 |
|
|
Other operating income (expense) |
|
|
(479) |
|
|
|
(277) |
|
|
|
|
|
(1,819) |
|
|
|
(2,149) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment EBITDA |
|
|
10,255 |
|
|
|
8,545 |
|
|
|
|
|
36,740 |
|
|
|
32,573 |
|
|