Condensed Consolidated Statements of Operations |
||||||||||||||||
(preliminary and unaudited) |
||||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
(in millions, except per-share amounts) |
|
December 31, 2019 |
|
December 31, 2018 |
|
December 31, 2019 |
|
December 31, 2018 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
$ |
5,021 |
|
|
$ |
5,178 |
|
|
$ |
14,762 |
|
|
$ |
15,473 |
|
|
|
|
|
|
|
|
|
|
||||||||
Costs of services |
|
3,827 |
|
|
3,725 |
|
|
11,128 |
|
|
11,110 |
|
||||
Selling, general and administrative |
|
518 |
|
|
491 |
|
|
1,514 |
|
|
1,500 |
|
||||
Depreciation and amortization |
|
479 |
|
|
508 |
|
|
1,416 |
|
|
1,463 |
|
||||
Goodwill impairment losses |
|
53 |
|
|
— |
|
|
2,940 |
|
|
— |
|
||||
Restructuring costs |
|
74 |
|
|
76 |
|
|
248 |
|
|
418 |
|
||||
Interest expense |
|
93 |
|
|
81 |
|
|
288 |
|
|
249 |
|
||||
Interest income |
|
(33 |
) |
|
(27 |
) |
|
(130 |
) |
|
(92 |
) |
||||
Gain on arbitration award |
|
— |
|
|
— |
|
|
(632 |
) |
|
— |
|
||||
Other income, net |
|
(117 |
) |
|
(145 |
) |
|
(344 |
) |
|
(336 |
) |
||||
Total costs and expenses |
|
4,894 |
|
|
4,709 |
|
|
16,428 |
|
|
14,312 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) from continuing operations before income taxes |
|
127 |
|
|
469 |
|
|
(1,666 |
) |
|
1,161 |
|
||||
Income tax expense |
|
37 |
|
|
3 |
|
|
191 |
|
|
205 |
|
||||
Income (loss) from continuing operations |
|
90 |
|
|
466 |
|
|
(1,857 |
) |
|
956 |
|
||||
Income from discontinued operations, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
35 |
|
||||
Net income (loss) |
|
90 |
|
|
466 |
|
|
(1,857 |
) |
|
991 |
|
||||
Less: net income attributable to non-controlling interest, net of tax |
|
8 |
|
|
4 |
|
|
17 |
|
|
8 |
|
||||
Net income (loss) attributable to DXC common stockholders |
|
$ |
82 |
|
|
$ |
462 |
|
|
$ |
(1,874 |
) |
|
$ |
983 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per common share: |
|
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.32 |
|
|
$ |
1.68 |
|
|
$ |
(7.20 |
) |
|
$ |
3.38 |
|
Discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
0.12 |
|
||||
|
|
$ |
0.32 |
|
|
$ |
1.68 |
|
|
$ |
(7.20 |
) |
|
$ |
3.50 |
|
Diluted: |
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
$ |
0.32 |
|
|
$ |
1.66 |
|
|
$ |
(7.20 |
) |
|
$ |
3.33 |
|
Discontinued operations |
|
— |
|
|
— |
|
|
— |
|
|
0.12 |
|
||||
|
|
$ |
0.32 |
|
|
$ |
1.66 |
|
|
$ |
(7.20 |
) |
|
$ |
3.45 |
|
|
|
|
|
|
|
|
|
|
||||||||
Cash dividend per common share |
|
$ |
0.21 |
|
|
$ |
0.19 |
|
|
$ |
0.63 |
|
|
$ |
0.57 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding for: |
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
|
255.09 |
|
|
275.66 |
|
|
260.24 |
|
|
280.47 |
|
||||
Diluted EPS |
|
256.05 |
|
|
278.99 |
|
|
260.24 |
|
|
284.70 |
|
Selected Consolidated Balance Sheet Data |
||||||||
(preliminary and unaudited) |
||||||||
|
|
As of |
||||||
(in millions) |
|
December 31, 2019 |
|
March 31, 2019 |
||||
Assets |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
2,560 |
|
|
$ |
2,899 |
|
Receivables, net |
|
4,619 |
|
|
5,181 |
|
||
Prepaid expenses |
|
660 |
|
|
627 |
|
||
Other current assets |
|
344 |
|
|
359 |
|
||
Total current assets |
|
8,183 |
|
|
9,066 |
|
||
|
|
|
|
|
||||
Intangible assets, net |
|
6,140 |
|
|
5,939 |
|
||
Operating right-of-use assets, net |
|
1,484 |
|
|
— |
|
||
Goodwill |
|
6,003 |
|
|
7,606 |
|
||
Deferred income taxes, net |
|
372 |
|
|
355 |
|
||
Property and equipment, net |
|
3,631 |
|
|
3,179 |
|
||
Other assets |
|
3,786 |
|
|
3,429 |
|
||
Total Assets |
|
$ |
29,599 |
|
|
$ |
29,574 |
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
||||
Short-term debt and current maturities of long-term debt |
|
$ |
1,581 |
|
|
$ |
1,942 |
|
Accounts payable |
|
1,576 |
|
|
1,666 |
|
||
Accrued payroll and related costs |
|
678 |
|
|
652 |
|
||
Current operating lease liabilities |
|
498 |
|
|
— |
|
||
Accrued expenses and other current liabilities |
|
3,139 |
|
|
3,355 |
|
||
Deferred revenue and advance contract payments |
|
1,069 |
|
|
1,630 |
|
||
Income taxes payable |
|
243 |
|
|
208 |
|
||
Total current liabilities |
|
8,784 |
|
|
9,453 |
|
||
|
|
|
|
|
||||
Long-term debt, net of current maturities |
|
7,315 |
|
|
5,470 |
|
||
Non-current deferred revenue |
|
747 |
|
|
256 |
|
||
Non-current operating lease liabilities |
|
1,097 |
|
|
— |
|
||
Non-current income tax liabilities and deferred tax liabilities |
|
1,189 |
|
|
1,184 |
|
||
Other long-term liabilities |
|
1,366 |
|
|
1,486 |
|
||
Total Liabilities |
|
20,498 |
|
|
17,849 |
|
||
|
|
|
|
|
||||
Total Equity |
|
9,101 |
|
|
11,725 |
|
||
|
|
|
|
|
||||
Total Liabilities and Equity |
|
$ |
29,599 |
|
|
$ |
29,574 |
|
Condensed Consolidated Statements of Cash Flows |
||||||||
(preliminary and unaudited) |
||||||||
|
|
Nine Months Ended |
||||||
(in millions) |
|
December 31, 2019 |
|
December 31, 2018 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net (loss) income |
|
$ |
(1,857 |
) |
|
$ |
991 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
1,429 |
|
|
1,514 |
|
||
Goodwill impairment losses |
|
2,940 |
|
|
— |
|
||
Operating right-of-use expense |
|
506 |
|
|
— |
|
||
Share-based compensation |
|
57 |
|
|
57 |
|
||
Loss (gain) on dispositions |
|
6 |
|
|
(137 |
) |
||
Unrealized foreign currency exchange loss (gain) |
|
14 |
|
|
(32 |
) |
||
Other non-cash charges, net |
|
7 |
|
|
(21 |
) |
||
Changes in assets and liabilities, net of effects of acquisitions and dispositions: |
|
|
|
|
||||
Decrease (increase) in assets |
|
141 |
|
|
(1,012 |
) |
||
Decrease in operating lease liability |
|
(506 |
) |
|
— |
|
||
Decrease in other liabilities |
|
(675 |
) |
|
(325 |
) |
||
Net cash provided by operating activities |
|
2,062 |
|
|
1,035 |
|
||
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Purchases of property and equipment |
|
(240 |
) |
|
(219 |
) |
||
Payments for transition and transformation contract costs |
|
(220 |
) |
|
(294 |
) |
||
Software purchased and developed |
|
(178 |
) |
|
(183 |
) |
||
Payments for acquisitions, net of cash acquired |
|
(1,997 |
) |
|
(332 |
) |
||
Business dispositions |
|
— |
|
|
(65 |
) |
||
Cash collections related to deferred purchase price receivable |
|
513 |
|
|
761 |
|
||
Proceeds from sale of assets |
|
55 |
|
|
283 |
|
||
Short-term investing |
|
(75 |
) |
|
— |
|
||
Other investing activities, net |
|
20 |
|
|
9 |
|
||
Net cash used in investing activities |
|
(2,122 |
) |
|
(40 |
) |
||
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Borrowings of commercial paper |
|
4,010 |
|
|
1,853 |
|
||
Repayments of commercial paper |
|
(3,893 |
) |
|
(1,853 |
) |
||
Borrowings on long-term debt, net of discount |
|
2,198 |
|
|
1,646 |
|
||
Principal payments on long-term debt |
|
(1,029 |
) |
|
(2,619 |
) |
||
Payments on finance leases and borrowings for asset financing |
|
(646 |
) |
|
(710 |
) |
||
Borrowings for USPS spin transaction |
|
— |
|
|
1,114 |
|
||
Proceeds from bond issuance |
|
— |
|
|
753 |
|
||
Proceeds from stock options and other common stock transactions |
|
11 |
|
|
40 |
|
||
Taxes paid related to net share settlements of share-based compensation awards |
|
(15 |
) |
|
(52 |
) |
||
Repurchase of common stock and advance payment for accelerated share repurchase |
|
(736 |
) |
|
(1,253 |
) |
||
Dividend payments |
|
(161 |
) |
|
(159 |
) |
||
Other financing activities, net |
|
(44 |
) |
|
57 |
|
||
Net cash used in financing activities |
|
(305 |
) |
|
(1,183 |
) |
||
Effect of exchange rate changes on cash and cash equivalents |
|
26 |
|
|
(66 |
) |
||
Net decrease in cash and cash equivalents |
|
(339 |
) |
|
(254 |
) |
||
Cash and cash equivalents at beginning of year |
|
2,899 |
|
|
2,729 |
|
||
Cash and cash equivalents at end of period |
|
$ |
2,560 |
|
|
$ |
2,475 |
|