II-VI Incorporated Reports Fiscal 2019 Fourth Quarter and Full Year Results
| | | | | | | | | | | | | | | | | |
Table 8 | | | | | | | | | | | | | | | | | |
II-VI Incorporated and Subsidiaries |
|
Reconciliation of Reported Earnings to Adjusted Net Earnings |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
|
March 31, |
|
|
|
June 30, |
|
|
|
2019 |
|
|
|
2019 |
|
|
|
2018 |
|
| | | | | | | | | | | | | | | | | |
Reported Earnings | | $ | | 28.0 | | | | $ | | 24.6 | | | | $ | | 27.2 | |
| | | | | | | | | | | | | | | | | |
Add back (deduct) one-time items: | | | | | | | | | | | | | | | | | |
Share-based compensation expense in COGS | | | | 0.8 | | | | | | 0.9 | | | | | | 0.6 | |
Share-based compensation expense in SG&A | | | | 6.0 | | | | | | 7.0 | | | | | | 3.8 | |
Amortization expense | | | | 4.6 | | | | | | 4.2 | | | | | | 3.6 | |
Acquired businesses one-time expenses | | | | 0.2 | | | | | | 0.2 | | | | | | - | |
Transaction cost related to pending merger | | | | 4.6 | | | | | | 3.9 | | | | | | - | |
Impact of the "Tax Cuts and Jobs Act" | | | | - | | | | | | - | | | | | | (1.3 | ) |
| | | | | | | | | | | | | | | | | |
Tax adjustment on one-time items | | | | (0.4 | ) | | | | | (0.2 | ) | | | | | (0.2 | ) |
| | | | | | | | | | | | | | | | | |
Adjusted Net Earnings | | $ | | 43.8 | | | | $ | | 40.6 | | | | $ | | 33.7 | |
| | | | | | | | | | | | | | | | | |
Per share data: | | | | | | | | | | | | | | | | | |
Reported Earnings: | | | | | | | | | | | | | | | | | |
Earnings - Diluted Earnings Per Share | | $ | | 0.43 | | | | $ | | 0.38 | | | | $ | | 0.42 | |
Earnings - Basic Earnings Per Share | | $ | | 0.44 | | | | $ | | 0.39 | | | | $ | | 0.44 | |
| | | | | | | | | | | | | | | | | |
Per share, After-Tax Impact of Adjustments on: | | | | | | | | | | | | | | | | | |
Adjustments - Diluted Earnings Per Share | | $ | | 0.24 | | | | $ | | 0.24 | | | | $ | | 0.10 | |
Adjustments - Basic Earnings Per Share | | $ | | 0.25 | | | | $ | | 0.25 | | | | $ | | 0.11 | |
| | | | | | | | | | | | | | | | | |
Adjusted Earnings: | | | | | | | | | | | | | | | | | |
Adjusted Earnings - Diluted Earnings Per Share | | $ | | 0.67 | | | | $ | | 0.62 | | | | $ | | 0.52 | |
Adjusted Earnings - Basic Earnings Per Share | | $ | | 0.69 | | | | $ | | 0.64 | | | | $ | | 0.55 | |