POWER INTEGRATIONS, INC. | ||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
(in thousands) | ||||||||||||||
Three Months Ended | ||||||||||||||
March 31, 2019 |
December 31, 2018 |
March 31, 2018 |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income | $ | 7,233 | $ | 22,736 | $ | 14,200 | ||||||||
Adjustments to reconcile net income to cash provided by operating activities | ||||||||||||||
Depreciation | 4,610 | 4,549 | 4,931 | |||||||||||
Amortization of intangible assets | 1,255 | 1,300 | 1,348 | |||||||||||
Loss on disposal of property and equipment | 96 | 98 | 38 | |||||||||||
Stock-based compensation expense | 4,407 | 5,442 | 5,625 | |||||||||||
Amortization of premium (accretion of discount) on marketable securities | (110 | ) | (115 | ) | 262 | |||||||||
Deferred income taxes | 1,161 | (3,070 | ) | (140 | ) | |||||||||
Increase (decrease) in accounts receivable allowances | (180 | ) | (198 | ) | 5 | |||||||||
Change in operating assets and liabilities: | ||||||||||||||
Accounts receivable | (9,293 | ) | 2,868 | (934 | ) | |||||||||
Inventories | (4,223 | ) | (6,656 | ) | (6,121 | ) | ||||||||
Prepaid expenses and other assets | (4,229 | ) | 1,226 | (3,141 | ) | |||||||||
Accounts payable | 1,220 | (1,311 | ) | 233 | ||||||||||
Taxes payable and other accrued liabilities | (871 | ) | (8,540 | ) | (577 | ) | ||||||||
Net cash provided by operating activities | 1,076 | 18,329 | 15,729 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Purchases of property and equipment | (3,459 | ) | (5,557 | ) | (6,491 | ) | ||||||||
Acquisition of technology licenses | (214 | ) | - | (500 | ) | |||||||||
Purchases of marketable securities | (4,793 | ) | (4,612 | ) | - | |||||||||
Proceeds from sales and maturities of marketable securities | 6,787 | 10,050 | 52,366 | |||||||||||
Net cash provided by (used in) investing activities | (1,679 | ) | (119 | ) | 45,375 | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||
Net proceeds from issuance of common stock | 4,500 | 803 | 4,657 | |||||||||||
Repurchase of common stock | (7,302 | ) | (28,776 | ) | (33,314 | ) | ||||||||
Payments of dividends to stockholders | (4,937 | ) | (4,651 | ) | (4,775 | ) | ||||||||
Proceeds from draw on line of credit | - | - | 8,000 | |||||||||||
Payments on line of credit | - | - | (8,000 | ) | ||||||||||
Net cash used in financing activities | (7,739 | ) | (32,624 | ) | (33,432 | ) | ||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (8,342 | ) | (14,414 | ) | 27,672 | |||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 134,137 | 148,551 | 93,655 | |||||||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 125,795 | $ | 134,137 | $ | 121,327 |