3Q18 reaches record high revenue of NT$39.39 billion; 14nm FinFET accounted for 5% of sales
Third Quarter 2018 Overview1:
- Revenue: NT$39.39 billion (US$1.29 billion)
- Gross margin: 17.6%
- Foundry revenue from 28nm: 13%; Foundry operating margin: 6.4%
- Foundry capacity utilization rate: 94%
- Net Income attributable to stockholders of the parent: NT$1.72 billion (US$56 million)
- Earnings per share: NT$0.14; earnings per ADS: US$0.023
TAIPEI, Taiwan — (BUSINESS WIRE) — October 24, 2018 — United Microelectronics Corporation (NYSE: UMC; TWSE: 2303) (“UMC” or “The Company”), a leading global semiconductor foundry, today announced its consolidated operating results for the third quarter of 2018.
Third quarter consolidated revenue was NT$39.39 billion, up 1.4% QoQ from NT$38.85 billion in 2Q18 and 4.5% YoY from NT$37.70 billion in 3Q17. Consolidated gross margin for 3Q18 was 17.6%. Net income attributable to stockholders of the parent was NT$1.72 billion, with earnings per ordinary share of NT$0.14.
Jason Wang, co-president of UMC, said, “In the third quarter, foundry revenue reached a record high of NT$39.33 billion, up 1.4% from 2Q18. Foundry operating margin was 6.4%. Utilization rate reached 94%, bringing wafer shipments to 1.8 million 8-inch equivalent wafers. Loading across 8" and mature 12" technologies continued to operate at full capacity, as the company generated NT$10.16 billion of free cash flow during the quarter. In addition, we saw an increase in computing related applications, which offset the decline in the communication segment. From a long-term perspective, we believe numerous essential semiconductor components will continue to strengthen our specialty technology business. For example, Allegro Microsystems, a leader in high-performance power and sensor solutions, signed a multi-year manufacturing agreement with UMC to ensure long-term capacity support for their growing wafer requirements in industrial and automotive segments.”
Co-president Wang continued, “Looking into the next quarter, we are seeing a softening of wafer demand from customers, partly due to continued softness in entry and mid-end smartphones. The recent escalation of trade tensions, rising global crude oil prices and continuous weakening of emerging market currencies could further increase uncertainties in the broader economy. Meanwhile, we will continue the execution of our strategy to invest in return-driven goals while moderating the expansion of advanced technologies. We are confident that UMC’s globalization efforts will increase our customers’ competitive edge through geopolitical risk mitigation while enhancing shareholder value to preserve the best interests of all our stakeholders.”
1 Unless otherwise stated, all financial figures discussed in this announcement are prepared in accordance with TIFRSs recognized by Financial Supervisory Commission in the ROC, which is different from IFRSs issued by the International Accounting Standards Board. They represent comparisons among the three-month period ending September 30, 2018, the three-month period ending June 30, 2018, and the equivalent three-month period that ended September 30, 2017. For all 3Q18 results, New Taiwan Dollar (NT$) amounts have been converted into U.S. Dollars at the September 30, 2018 exchange rate of NT$ 30.53 per U.S. Dollar. |
Summary of Operating Results
Operating Results | ||||||||||||
(Amount: NT$ million) | 3Q18 | 2Q18 |
QoQ %
|
3Q17 |
YoY %
|
|||||||
Net Operating Revenues | 39,387 | 38,852 | 1.4 | 37,698 | 4.5 | |||||||
Gross Profit | 6,922 | 6,675 | 3.7 | 6,592 | 5.0 | |||||||
Operating Expenses | (5,702) | (5,213) | 9.4 | (5,404) | 5.5 | |||||||
Net Other Operating Income and Expenses | 1,215 | 1,719 | (29.3) | 441 | 175.5 | |||||||
Operating Income | 2,435 | 3,181 | (23.5) | 1,629 | 49.5 | |||||||
Net Non-Operating Income and Expenses | (1,606) | (1,095) | 46.7 | 1,236 | - | |||||||
Net Income Attributable to Stockholders of the Parent | 1,720 | 3,659 | (53.0) | 3,473 | (50.5) | |||||||
EPS (NT$ per share) | 0.14 | 0.30 | 0.28 | |||||||||
(US$ per ADS) | 0.023 | 0.049 | 0.046 | |||||||||
Net operating revenues in 3Q18 increased 1.4% to NT$39.39 billion, including NT$39.33 billion from the foundry segment. Revenue contribution from 40nm and below technologies declined to 40%. Gross profit increased 3.7% to NT$6.92 billion, or 17.6% of revenue. Operating expenses increased 9.4% to NT$5.70 billion. Net other operating income was NT$1.21 billion, leading to operating income of NT$2.44 billion. Net non-operating expense was NT$1.61 billion. Net income attributable to stockholders of the parent was NT$1.72 billion.
Earnings per ordinary share for the quarter was NT$0.14. Earnings per ADS was US$0.023. The basic weighted average number of outstanding shares in 3Q18 was 12,053,892,152, compared with 12,048,575,089 shares in 2Q18 and 12,208,239,978 shares in 3Q17. The diluted weighted average number of outstanding shares was 13,354,955,886 in 3Q18, compared with 13,268,862,054 shares in 2Q18 and 13,441,188,010 shares in 3Q17. The fully diluted share count on September 30, 2018 was approximately 13,725,383,000. On September 30, 2018, UMC held 200 million treasury shares acquired from the 17th share buy-back programs.
Detailed Financials Section
Net operating revenues grew 1.4% to NT$39.39 billion. COGS increased 0.9% to NT$32.47 billion, as depreciation declined 4.9% to NT$11.55 billion while other manufacturing costs increased 4.4% to NT$20.92 billion. Gross profit was NT$6.92 billion. Operating expenses increased 9.4% to NT$5.70 billion. General and Administrative (G&A) expenses increased 28% to NT$1.39 billion. Sales & Marketing expenses declined 10.5% to NT$0.99 billion and R&D expenses were up 10% to NT$3.33 billion, or 8.5% of net operating revenues. Net other operating income was NT$1.21 billion, leading to an operating income of NT$2.44 billion.
COGS & Expenses | ||||||||||||
(Amount: NT$ million) | 3Q18 | 2Q18 |
QoQ %
change |
3Q17 |
YoY %
change |
|||||||
Net Operating Revenues | 39,387 | 38,852 | 1.4 | 37,698 | 4.5 | |||||||
COGS | (32,465) | (32,177) | 0.9 | (31,106) | 4.4 | |||||||
Depreciation | (11,549) | (12,139) | (4.9) | (11,145) | 3.6 | |||||||
Other Mfg. Costs | (20,916) | (20,038) | 4.4 | (19,961) | 4.8 | |||||||
Gross Profit | 6,922 | 6,675 | 3.7 | 6,592 | 5.0 | |||||||
Gross Margin (%) | 17.6% | 17.2% | 17.5% | |||||||||
Operating Expenses | (5,702) | (5,213) | 9.4 | (5,404) | 5.5 | |||||||
G&A | (1,386) | (1,083) | 28.0 | (991) | 39.9 | |||||||
Sales & Marketing | (987) | (1,103) | (10.5) | (1,070) | (7.8) | |||||||
R&D | (3,329) | (3,027) | 10.0 | (3,343) | (0.4) | |||||||
Net Other Operating
Income & Expenses |
1,215 | 1,719 | (29.3) | 441 | 175.5 | |||||||
Operating Income | 2,435 | 3,181 | (23.5) | 1,629 | 49.5 | |||||||
Net non-operating expense in 3Q18 was NT$1.61 billion, primarily resulting from NT$961 million in exchange loss and NT$507 million in net interest expense.
Non-Operating Income and Expenses | ||||||||
(Amount: NT$ million) | 3Q18 | 2Q18 | 3Q17 | |||||
Non-Operating Income and Expenses | (1,606) | (1,095) | 1,236 | |||||
Net Interest Income and Expenses | (507) | (505) | (538) | |||||
Net Investment Gain and Loss | (126) | 105 | 1,016 | |||||
Exchange Gain and Loss | (961) | (720) | 776 | |||||
Other Gain and Loss | (12) | 25 | (18) | |||||
Cash inflow from operating activities was NT$15.77 billion. Cash outflow from investing activities totaled NT$5.48 billion, including NT$5.61 billion in CAPEX spending for the foundry segment, resulting in free cash flow of NT$10.16 billion. Cash outflow from financing activities totaled NT$3.25 billion, mainly from NT$8.56 billion in the payment of cash dividends, which was partly offset by cash inflows of NT$3.11 billion from bank loans and NT$2.20 billion in treasury stock sold to employees. Net cash inflow in 3Q18 was NT$6.33 billion. Over the next 12 months, the company expects to repay NT$3.01 billion in bank loans.
Cash Flow Summary |
||||||
(Amount: NT$ million) |
For the 3-Month
|
For the 3-Month
|
||||
Cash Flow from Operating Activities | 15,772 | 14,264 | ||||
Net income before tax | 829 | 2,086 | ||||
Depreciation & Amortization | 12,973 | 13,373 | ||||
Net loss of financial assets
and liabilities at FVTPL |
797 | 112 | ||||
Exchange loss on financial assets and liabilities | 1,126 | 1,516 | ||||
Changes in working capital | 158 | (1,354) | ||||
Interest paid | (94) | (911) | ||||
Income tax paid | (134) | (86) | ||||
Other | 117 | (472) | ||||
Cash Flow from Investing Activities | (5,476) | (6,077) | ||||
Capital expenditures | (5,612) | (3,901) | ||||
Acquisition of investments accounted for under the equity method | - | (840) | ||||
Changes in refundable deposits | 58 | (980) | ||||
Acquisition of intangible assets | (169) | (130) | ||||
Other | 247 | (226) | ||||
Cash Flow from Financing Activities | (3,253) | (10,795) | ||||
Bank loans | 3,114 | (8,859) | ||||
Treasury stock acquired | - | (2,534) | ||||
Treasury stock sold to employees | 2,204 | - | ||||
Cash dividends | (8,557) | - | ||||
Other | (14) | 598 | ||||
Effect of Exchange Rate | (716) | 657 | ||||
Net Cash Flow | 6,327 | (1,951) | ||||
Cash and cash equivalents increased to NT$81.52 billion. Days of inventory increased one day to 50 days.
Current Assets | ||||||||
(Amount: NT$ billion) | 3Q18 | 2Q18 | 3Q17 | |||||
Cash and Cash Equivalents | 81.52 | 75.19 | 69.94 | |||||
Notes & Accounts Receivable | 25.61 | 27.01 | 22.61 | |||||
Days Sales Outstanding | 61 | 61 | 54 | |||||
Inventories, net | 17.59 | 17.66 | 17.10 | |||||
Days of Inventory | 50 | 49 | 49 | |||||
Total Current Assets | 140.15 | 137.08 | 124.71 | |||||
Current liabilities decreased to NT$51.43 billion. Total liabilities decreased to NT$160.11 billion, leading to a debt to equity ratio of 75%.
Liabilities | ||||||||
(Amount: NT$ billion) | 3Q18 | 2Q18 | 3Q17 | |||||
Total Current Liabilities | 51.43 | 59.17 | 82.36 | |||||
Notes & Accounts Payable | 6.89 | 7.41 | 6.61 | |||||
Short-Term Credit / Bonds | 20.33 | 17.23 | 48.74 | |||||
Payable on Equipment | 2.59 | 3.61 | 5.23 | |||||
Dividends payable | - | 8.56 | - | |||||
Other | 21.62 | 22.36 | 21.78 | |||||
Long-Term Credit / Bonds | 67.46 | 67.76 | 52.36 | |||||
Long-Term Investment Liabilities | 20.16 | 20.79 | 20.34 | |||||
Total Liabilities | 160.11 | 170.11 | 169.74 | |||||
Debt to Equity | 75% | 81% | 79% | |||||
Analysis of Revenue2 for Foundry Segment
Revenue from Asia Pacific increased to 52%, while sales contribution from North American customers declined to 34%. Revenue from Japan remained at 3%.
Revenue Breakdown by Region | ||||||||||||
Region | 3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | |||||||
North America | 34% | 37% | 42% | 43% | 43% | |||||||
Asia Pacific | 52% | 51% | 47% | 45% | 47% | |||||||
Europe | 11% | 9% | 8% | 9% | 8% | |||||||
Japan | 3% | 3% | 3% | 3% | 2% | |||||||
Business from 14nm increased to 5% of 3Q18 revenue, while 28nm contribution declined to 13%.
Revenue Breakdown by Geometry | ||||||||||||
Geometry | 3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | |||||||
14nm and below | 5% | 3% | 2% | 2% | 1% | |||||||
14nm<x<=28nm | 13% | 15% | 12% | 15% | 15% | |||||||
28nm<x<=40nm | 22% | 26% | 30% | 28% | 29% | |||||||
40nm<x<=65nm | 12% | 12% | 13% | 12% | 12% | |||||||
65nm<x<=90nm | 10% | 7% | 6% | 5% | 6% | |||||||
90nm<x<=0.13um | 11% | 11% | 11% | 12% | 12% | |||||||
0.13um<x<=0.18um | 14% | 13% | 13% | 13% | 12% | |||||||
0.18um<x<=0.35um | 10% | 10% | 10% | 10% | 10% | |||||||
0.5um and above | 3% | 3% | 3% | 3% | 3% | |||||||
Revenue from fabless customers increased to 93% of revenue.
Revenue Breakdown by Customer Type | ||||||||||||
Customer Type | 3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | |||||||
Fabless | 93% | 92% | 92% | 91% | 90% | |||||||
IDM | 7% | 8% | 8% | 9% | 10% | |||||||
The communication segment declined to 43% of sales, while revenue from consumer applications remained at 28%. Computer related applications represented 19% of revenue.
Revenue Breakdown by Application (1) | ||||||||||||
Application | 3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | |||||||
Computer | 19% | 16% | 14% | 13% | 14% | |||||||
Communication | 43% | 47% | 47% | 49% | 47% | |||||||
Consumer | 28% | 28% | 29% | 29% | 31% | |||||||
Others | 10% | 9% | 10% | 9% | 8% | |||||||
(1) Computer consists of ICs such as CPU, GPU, HDD controllers, DVD/CD-RW control ICs, PC chipset, audio codec, keyboard controller, monitor scaler, USB, I/O chipset. Communication consists of handset components, broadband, WLAN, bluetooth, Ethernet, LAN, DSP, etc. Consumer consists of ICs used for DVD players, DTV, STB, MP3/MP4, flash controller, game consoles, DSC, smart cards, toys, etc. |
2 Revenue in this section represents wafer sales |
Blended ASP Trend for Foundry Segment
Blended average selling price (ASP) in 3Q18 increased marginally.
(To view ASP trend, visit http://www.umc.com/english/investors/3Q18_ASP_trend.asp)
Shipment and Utilization Rate3 for Foundry Segment
In 3Q18, wafer shipments declined 2.3% to 1,804K. Quarterly capacity increased 1.0% QoQ to 1,938K, resulting in an overall utilization rate of 94%.
Wafer Shipments | ||||||||||||
3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | ||||||||
Wafer Shipments
(8” K equivalents) |
1,804 | 1,846 | 1,747 | 1,670 | 1,748 | |||||||
Quarterly Capacity Utilization Rate | ||||||||||||
3Q18 | 2Q18 | 1Q18 | 4Q17 | 3Q17 | ||||||||
Utilization Rate | 94% | 97% | 94% | 90% | 96% | |||||||
Total Capacity
(8” K equivalents) |
1,938 | 1,918 | 1,858 | 1,886 | 1,861 | |||||||
3 Utilization Rate = Quarterly Wafer Out / Quarterly Capacity |
Capacity4 for Foundry Segment
Total capacity in the third quarter reached 1,938K 8-inch equivalent wafers. We anticipate our fourth quarter capacity to grow by approximately 1% QoQ to 1,958K 8-inch equivalent wafers, which included capacity expansion at Fab 8C and Fab 8D.
Annual Capacity in
|
Quarterly Capacity in
|
|||||||||||||||||||||||
FAB |
Geometry
(um) |
2017 | 2016 | 2015 | 2014 | FAB | 4Q18E | 3Q18 | 2Q18 | 1Q18 | ||||||||||||||
WTK | 6" | 3.5 – 0.45 | 422 | 423 | 421 | 448 | WTK | 93 | 93 | 106 | 104 | |||||||||||||
Fab 8A | 8" | 0.5 – 0.25 | 825 | 827 | 813 | 813 | Fab 8A | 207 | 207 | 207 | 204 | |||||||||||||
Fab 8C | 8" | 0.35 – 0.11 | 357 | 348 | 347 | 347 | Fab 8C | 108 | 92 | 92 | 91 | |||||||||||||
Fab 8D | 8" | 0.13 – 0.09 | 341 | 342 | 341 | 358 | Fab 8D | 90 | 86 | 86 | 85 | |||||||||||||
Fab 8E | 8" | 0.5 – 0.18 | 418 | 419 | 418 | 418 | Fab 8E | 105 | 105 | 105 | 103 | |||||||||||||
Fab 8F | 8" | 0.18 – 0.11 | 417 | 401 | 388 | 388 | Fab 8F | 108 | 108 | 108 | 107 | |||||||||||||
Fab 8S | 8" | 0.18 – 0.11 | 347 | 336 | 335 | 335 | Fab 8S | 93 | 93 | 93 | 92 | |||||||||||||
HJ | 8" | 0.5 – 0.11 | 753 | 750 | 667 | 547 | HJ | 194 | 194 | 194 | 190 | |||||||||||||
Fab 12A | 12" | 0.13 – 0.014 | 970 | 885 | 793 | 700 | Fab 12A | 250 | 250 | 250 | 246 | |||||||||||||
Fab 12i | 12" | 0.13 – 0.040 | 537 | 584 | 572 | 573 | Fab 12i | 144 | 144 | 136 | 131 | |||||||||||||
USCXM | 12" | 0.040 – 0.028 | 97 | 9 | - | - | USCXM | 51 | 51 | 46 | 35 | |||||||||||||
Total(1) | 7,304 | 6,983 | 6,617 | 6,323 | Total | 1,958 | 1,938 | 1,918 | 1,858 | |||||||||||||||
YoY Growth Rate | 5% | 6% | 5% | 4% | ||||||||||||||||||||
(1)One 6-inch wafer is converted into 0.5625(62/82) 8-inch equivalent wafer; one 12-inch wafer is converted into 2.25(122/82) 8-inch equivalent wafers. Capacity total figures are expressed in 8-inch equivalent wafers. |
4 Estimated capacity numbers are based on calculated maximum output rather than designed capacity. The actual capacity numbers may differ depending upon equipment delivery schedules, pace of migration to more advanced process technologies, and other factors affecting production ramp-up. |
CAPEX for Foundry Segment
CAPEX spending in 3Q18 was US$183 million, bringing the first nine months of 2018 capital expenditures to US$509 million. Full year 2018 CAPEX is budgeted for US$1.1 billion.
Capital Expenditure by Year - in US$ billion | ||||||||||
Year | 2017 | 2016 | 2015 | 2014 | 2013 | |||||
CAPEX | $ 1.4 | $ 2.8 | $ 1.9 | $ 1.4 | $ 1.1 | |||||
2018 CAPEX Plan |
||||||||||
8" |
12" |
Total |
||||||||
33% |
67% |
US$1.1 billion |
||||||||
Fourth Quarter of 2018 Outlook & Guidance
Quarter-over-Quarter Guidance:
- Wafer Shipments: To decrease by 4-5%
- ASP in USD: To decline by 4-5%
- Profitability: Gross profit margin will be in the low-teens % range
- Foundry Segment Capacity Utilization: High 80% range
- 2018 CAPEX for Foundry Segment: US$1.1 billion
Recent Developments / Announcements
Sep. 13, 2018 |
UMC Selected as a DJSI Global Component for 11(th) Consecutive Year |
|||
Aug. 20, 2018 |
UMC Shareholders Approve Agenda Items at Company's 2018 First Extraordinary General Meeting |
|||
Jul. 31, 2018 |
Allegro MicroSystems and UMC Sign Long-Term Foundry Agreement |
|||
Jul 25, 2018 | ||||
Please visit UMC’s website for further details regarding the above announcements
Conference Call / Webcast Announcement
Wednesday, October 24, 2018 | ||||
Time: 5:00 PM (Taipei) / 5:00 AM (New York) / 10:00 AM (London) | ||||
Dial-in numbers and Access Codes: | ||||
USA Toll Free: | 1-866 836-0101 | |||
Taiwan Number: | 02-2192-8016 | |||
Other Areas: | +886-2-2192-8016 | |||
Access Code: | UMC | |||
A live webcast and replay of the 3Q18 results announcement will be available at www.umc.com under the “Investors / Events” section.
About UMC
UMC (NYSE: UMC, TWSE: 2303) is a leading global semiconductor foundry that provides advanced IC production for applications spanning every major sector of the electronics industry. UMC’s comprehensive foundry solutions enable chip designers to leverage the company’s sophisticated technology and manufacturing, which include world-class 28nm High-K/Metal Gate technology, 14nm FinFET volume production, specialty process platforms specifically developed for AI, 5G and IoT applications and the automotive industry’s highest-rated AEC-Q100 Grade-0 manufacturing capabilities for the production of ICs found in vehicles. UMC’s 11 wafer fabs are strategically located throughout Asia and are able to produce over 600,000 wafers per month. The company employs more than 20,000 people worldwide, with offices in Taiwan, China, Europe, Japan, Korea, Singapore, and the United States. UMC can be found on the web at http://www.umc.com.
Note from UMC Concerning Forward-Looking Statements
Some of the statements in the foregoing announcement are forward-looking within the meaning of the U.S. Federal Securities laws, including statements about introduction of new services and technologies, future outsourcing, competition, wafer capacity, business relationships and market conditions. Investors are cautioned that actual events and results could differ materially from these statements as a result of a variety of factors, including conditions in the overall semiconductor market and economy; acceptance and demand for products from UMC; and technological and development risks. Further information regarding these and other risks is included in UMC’s filings with the U.S. Securities and Exchange Commission. UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
Safe Harbor Statements
This release contains forward-looking statements. These statements constitute “forward-looking” statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended, and Section 21E of the United States Securities Exchange Act of 1934, as amended, and as defined in the United States Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by use of words such as “strategy,” “expects,” “continues,” “plans,” “anticipates,” “believes,” “will,” “estimates,” “intends,” “projects,” “goals,” “targets” and other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts.
These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual performance, financial condition or results of operations of UMC to be materially different from what is stated or may be implied in such forward-looking statements. Investors are cautioned that actual events and results could differ materially from those statements as a result of a number of factors including, but not limited to: (i) dependence upon the frequent introduction of new services and technologies based on the latest developments in the industry in which UMC operates; (ii) the intensely competitive semiconductor, communications, consumer electronics and computer industries and markets; (iii) the risks associated with international business activities; (iv) dependence upon key personnel; (v) general economic and political conditions; (vi) possible disruptions in commercial activities caused by natural and human-induced events and disasters, including natural disasters, terrorist activity, armed conflict and highly contagious diseases; (vii) reduced end-user purchases relative to expectations and orders; and (viii) fluctuations in foreign currency exchange rates. Further information regarding these and other risks is included in UMC’s filings with the United States Securities and Exchange Commission. All information provided in this release is as of the date of this release and are based on assumptions that UMC believes to be reasonable as of this date, and UMC does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.
The financial statements included in this release are prepared and published in accordance with Taiwan International Financial Reporting Standards, or TIFRSs, recognized by the Financial Supervisory Commission in the ROC, which is different from International Financial Reporting Standards, or IFRSs, issued by the International Accounting Standards Board. Investors are cautioned that there may be significant differences between TIFRSs and IFRSs. In addition, TIFRSs and IFRSs differ in certain significant respects from generally accepted accounting principles in the ROC and generally accepted accounting principles in the United States.
This presentation is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
|
||||||||
September 30, 2018 | ||||||||
US$ | NT$ | % | ||||||
Assets | ||||||||
Current assets | ||||||||
Cash and cash equivalents | 2,670 | 81,520 | 21.9% | |||||
Financial assets at fair value through profit or loss, current | 14 | 422 | 0.1% | |||||
Contract assets, current | 11 | 338 | 0.1% | |||||
Notes & Accounts receivable, net | 839 | 25,610 | 6.9% | |||||
Inventories, net | 576 | 17,589 | 4.7% | |||||
Other current assets | 481 | 14,674 | 3.9% | |||||
Total current assets | 4,591 | 140,153 | 37.6% | |||||
Non-current assets | ||||||||
Funds and investments | 1,188 | 36,278 | 9.7% | |||||
Property, plant and equipment | 5,821 | 177,716 | 47.7% | |||||
Other non-current assets | 607 | 18,522 | 5.0% | |||||
Total non-current assets | 7,616 | 232,516 | 62.4% | |||||
Total assets | 12,207 | 372,669 | 100.0% | |||||
Liabilities | ||||||||
Current liabilities | ||||||||
Short-term loans | 485 | 14,818 | 4.0% | |||||
Hedging financial liabilities, current | 2 | 64 | 0.0% | |||||
Contract liabilities, current | 65 | 1,979 | 0.5% | |||||
Payables | 777 | 23,714 | 6.4% | |||||
Current portion of long-term liabilities | 180 | 5,510 | 1.5% | |||||
Other current liabilities | 176 | 5,348 | 1.4% | |||||
Total current liabilities | 1,685 | 51,433 | 13.8% | |||||
Non-current liabilities | ||||||||
Bonds payable | 1,271 | 38,788 | 10.4% | |||||
Long-term loans | 939 | 28,670 | 7.7% | |||||
Other non-current liabilities | 1,350 | 41,220 | 11.1% | |||||
Total non-current liabilities | 3,560 | 108,678 | 29.2% | |||||
Total liabilities | 5,245 | 160,111 | 43.0% | |||||
Equity | ||||||||
Equity attributable to the parent company | ||||||||
Capital | 4,069 | 124,243 | 33.3% | |||||
Additional paid-in capital | 1,319 | 40,270 | 10.8% | |||||
Retained earnings, unrealized gains or losses on financial assets measured at fair value through other comprehensive income, exchange differences on translation of foreign operations and gains or losses on hedging Instruments |
1,640 | 50,068 | 13.5% | |||||
Treasury stock | (82) | (2,516) | (0.7%) | |||||
Total equity attributable to the parent company | 6,946 | 212,065 | 56.9% | |||||
Non-controlling interests | 16 | 493 | 0.1% | |||||
Total equity | 6,962 | 212,558 | 57.0% | |||||
Total liabilities and equity | 12,207 | 372,669 | 100.0% | |||||
Note:New Taiwan Dollars have been translated into U.S. Dollars at the September 30, 2018 exchange rate of NT $30.53 per U.S. Dollar. | ||||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) Except Per Share and Per ADS Data |
||||||||||||||||||||||
Year over Year Comparison | Quarter over Quarter Comparison | |||||||||||||||||||||
Three-Month Period Ended | Three-Month Period Ended | |||||||||||||||||||||
September 30, 2018 | September 30, 2017 | Chg. | September 30, 2018 | June 30, 2018 | Chg. | |||||||||||||||||
US$ | NT$ | US$ | NT$ | % | US$ | NT$ | US$ | NT$ | % | |||||||||||||
Net operating revenues | 1,290 | 39,387 | 1,235 | 37,698 | 4.5% | 1,290 | 39,387 | 1,273 | 38,852 | 1.4% | ||||||||||||
Operating costs | (1,063) | (32,465) | (1,019) | (31,106) | 4.4% | (1,063) | (32,465) | (1,054) | (32,177) | 0.9% | ||||||||||||
Gross profit | 227 | 6,922 | 216 | 6,592 | 5.0% | 227 | 6,922 | 219 | 6,675 | 3.7% | ||||||||||||
17.6% | 17.6% | 17.5% | 17.5% | 17.6% | 17.6% | 17.2% | 17.2% | |||||||||||||||
Operating expenses | ||||||||||||||||||||||
- Sales and marketing expenses | (32) | (987) | (35) | (1,070) | (7.8%) | (32) | (987) | (36) | (1,103) | (10.5%) | ||||||||||||
- General and administrative expenses | (46) | (1,386) | (32) | (991) | 39.9% | (46) | (1,386) | (36) | (1,083) | 28.0% | ||||||||||||
- Research and development expenses | (109) | (3,329) | (110) | (3,343) | (0.4%) | (109) | (3,329) | (99) | (3,027) | 10.0% | ||||||||||||
Subtotal | (187) | (5,702) | (177) | (5,404) | 5.5% | (187) | (5,702) | (171) | (5,213) | 9.4% | ||||||||||||
Net other operating income and expenses | 40 | 1,215 | 14 | 441 | 175.5% | 40 | 1,215 | 56 | 1,719 | (29.3%) | ||||||||||||
Operating income | 80 | 2,435 | 53 | 1,629 | 49.5% | 80 | 2,435 | 104 | 3,181 | (23.5%) | ||||||||||||
6.2% | 6.2% | 4.3% | 4.3% | 6.2% | 6.2% | 8.2% | 8.2% | |||||||||||||||
Net non-operating income and expenses | (53) | (1,606) | 41 | 1,236 | - | (53) | (1,606) | (36) | (1,095) | 46.7% | ||||||||||||
Income from continuing operations before
income tax |
27 | 829 | 94 | 2,865 | (71.1%) | 27 | 829 | 68 | 2,086 | (60.3%) | ||||||||||||
2.1% | 2.1% | 7.6% | 7.6% | 2.1% | 2.1% | 5.4% | 5.4% | |||||||||||||||
Income tax benefit (expense) | (21) | (632) | (13) | (401) | 57.6% | (21) | (632) | 11 | 331 | - | ||||||||||||
Net income | 6 | 197 | 81 | 2,464 | (92.0%) | 6 | 197 | 79 | 2,417 | (91.8%) | ||||||||||||
0.5% | 0.5% | 6.5% | 6.5% | 0.5% | 0.5% | 6.2% | 6.2% | |||||||||||||||
Other comprehensive income (loss) | (51) | (1,568) | (35) | (1,068) | 46.8% | (51) | (1,568) | 87 | 2,641 | - | ||||||||||||
Total comprehensive income (loss) | (45) | (1,371) | 46 | 1,396 | - | (45) | (1,371) | 166 | 5,058 | - | ||||||||||||
Net income attributable to: | ||||||||||||||||||||||
Stockholders of the parent |
56 | 1,720 | 114 | 3,473 | (50.5%) | 56 | 1,720 | 120 | 3,659 | (53.0%) | ||||||||||||
Non-controlling interests |
(50) | (1,523) | (33) | (1,009) | 50.9% | (50) | (1,523) | (41) | (1,242) | 22.6% | ||||||||||||
Comprehensive income (loss) attributable to: | ||||||||||||||||||||||
Stockholders of the parent |
9 | 279 | 79 | 2,402 | (88.4%) | 9 | 279 | 206 | 6,297 | (95.6%) | ||||||||||||
Non-controlling interests |
(54) | (1,650) | (33) | (1,006) | 64.0% | (54) | (1,650) | (40) | (1,239) | 33.2% | ||||||||||||
Earnings per share-basic | 0.005 | 0.14 | 0.009 | 0.28 | 0.005 | 0.14 | 0.010 | 0.30 | ||||||||||||||
Earnings per ADS (2) | 0.023 | 0.70 | 0.046 | 1.40 | 0.023 | 0.70 | 0.049 | 1.50 | ||||||||||||||
Weighted average number of shares | ||||||||||||||||||||||
outstanding (in millions) | 12,054 | 12,208 | 12,054 | 12,049 | ||||||||||||||||||
Notes: | ||||||||||||||||||||||
(1) New Taiwan Dollars have been translated into U.S. Dollars at the September 30, 2018 exchange rate of NT $30.53 per U.S. Dollar. | ||||||||||||||||||||||
(2) 1 ADS equals 5 common shares. | ||||||||||||||||||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Comprehensive Income Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) |
||||||||||||||
For the Three-Month Period Ended
September 30, 2018 |
For the Nine-Month Period Ended
September 30, 2018 |
|||||||||||||
US$ | NT$ | % | US$ | NT$ | % | |||||||||
Net operating revenues | 1,290 | 39,387 | 100.0% | 3,791 | 115,735 | 100.0% | ||||||||
Operating costs | (1,063) | (32,465) | (82.4%) | (3,194) | (97,496) | (84.2%) | ||||||||
Gross profit | 227 | 6,922 | 17.6% | 597 | 18,239 | 15.8% | ||||||||
Operating expenses | ||||||||||||||
- Sales and marketing expenses | (32) | (987) | (2.5%) | (98) | (2,999) | (2.6%) | ||||||||
- General and administrative expenses | (46) | (1,386) | (3.5%) | (114) | (3,485) | (3.0%) | ||||||||
- Research and development expenses | (109) | (3,329) | (8.5%) | (304) | (9,280) | (8.0%) | ||||||||
Subtotal | (187) | (5,702) | (14.5%) | (516) | (15,764) | (13.6%) | ||||||||
Net other operating income and expenses | 40 | 1,215 | 3.1% | 128 | 3,911 | 3.3% | ||||||||
Operating income | 80 | 2,435 | 6.2% | 209 | 6,386 | 5.5% | ||||||||
Net non-operating income and expenses | (53) | (1,606) | (4.1%) | (53) | (1,615) | (1.4%) | ||||||||
Income from continuing operations before
income tax |
27 | 829 | 2.1% | 156 | 4,771 | 4.1% | ||||||||
Income tax benefit (expense) | (21) | (632) | (1.6%) | 29 | 872 | 0.8% | ||||||||
Net income | 6 | 197 | 0.5% | 185 | 5,643 | 4.9% | ||||||||
Other comprehensive income (loss) | (51) | (1,568) | (4.0%) | 27 | 840 | 0.7% | ||||||||
Total comprehensive income (loss) | (45) | (1,371) | (3.5%) | 212 | 6,483 | 5.6% | ||||||||
Net income attributable to: | ||||||||||||||
Stockholders of the parent |
56 | 1,720 | 4.4% | 288 | 8,780 | 7.6% | ||||||||
Non-controlling interests |
(50) | (1,523) | (3.9%) | (103) | (3,137) | (2.7%) | ||||||||
Comprehensive income (loss) attributable to: | ||||||||||||||
Stockholders of the parent |
9 | 279 | 0.7% | 319 | 9,734 | 8.4% | ||||||||
Non-controlling interests |
(54) | (1,650) | (4.2%) | (107) | (3,251) | (2.8%) | ||||||||
Earnings per share-basic | 0.005 | 0.14 | 0.024 | 0.73 | ||||||||||
Earnings per ADS (2) | 0.023 | 0.70 | 0.120 | 3.65 | ||||||||||
Weighted average number of shares
outstanding (in millions) |
12,054 | 12,101 | ||||||||||||
Notes: | ||||||||||||||
(1) New Taiwan Dollars have been translated into U.S. Dollars at the September 30, 2018 exchange rate of NT $30.53 per U.S. Dollar. | ||||||||||||||
(2) 1 ADS equals 5 common shares. | ||||||||||||||
UNITED MICROELECTRONICS CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statement of Cash Flows For The Nine-Month Period Ended September 30, 2018 Figures in Millions of New Taiwan Dollars (NT$) and U.S. Dollars (US$) |
||||||
US$ | NT$ | |||||
Cash flows from operating activities : | ||||||
Net income before tax | 156 | 4,771 | ||||
Depreciation & Amortization | 1,298 | 39,635 | ||||
Exchange loss on financial assets and liabilities | 42 | 1,286 | ||||
Changes in notes & accounts receivable | (109) | (3,322) | ||||
Changes in other current assets | 34 | 1,051 | ||||
Changes in contract liabilities | (65) | (1,970) | ||||
Changes in other payables | (36) | (1,091) | ||||
Changes in assets, liabilities and others | (49) | (1,548) | ||||
Net cash provided by operating activities | 1,271 | 38,812 | ||||
Cash flows from investing activities : | ||||||
Acquisition of investments accounted for under the equity method | (28) | (840) | ||||
Acquisition of property, plant and equipment | (499) | (15,229) | ||||
Increase in refundable deposits | (28) | (861) | ||||
Others | 198 | 6,044 | ||||
Net cash used in investing activities | (357) | (10,886) | ||||
Cash flows from financing activities : | ||||||
Decrease in short-term loans | (343) | (10,469) | ||||
Redemption of bonds | (246) | (7,500) | ||||
Cash dividends | (280) | (8,557) | ||||
Treasury stock acquired | (102) | (3,129) | ||||
Treasury stock sold to employees | 72 | 2,204 | ||||
Others | (10) | (310) | ||||
Net cash used in financing activities | (909) | (27,761) | ||||
Effect of exchange rate changes on cash and cash equivalents | (10) | (320) | ||||
Net decrease in cash and cash equivalents | (5) | (155) | ||||
Cash and cash equivalents at beginning of period | 2,675 | 81,675 | ||||
Cash and cash equivalents at end of period | 2,670 | 81,520 | ||||
Note: New Taiwan Dollars have been translated into U.S. Dollars at the September 30, 2018 exchange rate of NT $30.53 per U.S. Dollar. | ||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20181024005436/en/
Contact:
UMC, Investor Relations
Michael Lin / David Wong
+
886-2-2658-9168, ext. 16900
Email Contact
Email Contact