Unaudited Reconciliation of GAAP to Non-GAAP Financial Measures | |||||
U.S. Dollars in thousands, except per share amounts | |||||
|
|
| |||
|
Three months ended |
Six months ended | |||
|
June 30 |
June 30 | |||
|
2018 |
2017 |
2018 |
2017 | |
|
Unaudited | ||||
|
|
|
|
| |
GAAP net income (loss) |
($2,090) |
$3,908 |
($4,272) |
$8,015 | |
Equity-based compensation expense included in cost of revenue |
168 |
114 |
325 |
205 | |
Equity-based compensation expense included in research and development expenses |
1,359 |
972 |
2,628 |
1,843 | |
Equity-based compensation expense included in sales and marketing expenses |
423 |
370 |
877 |
659 | |
Equity-based compensation expense included in general and administrative expenses |
895 |
722 |
1,786 |
1,420 | |
Income tax benefit related to equity-based compensation expenses |
(153) |
(69) |
(282) |
(184) | |
Amortization of intangible assets related to RivieraWaves transaction and in 2018 NB-Iot technologies |
275 |
309 |
634 |
618 | |
Non-GAAP net income |
$877 |
$6,326 |
$1,696 |
$12,576 | |
|
|
|
|
| |
| |||||
GAAP weighted-average number of Common Stock used in computation of diluted net income (loss) per share (in thousands) |
22,129 |
22,563 |
22,139 |
22,376 | |
|
|
|
|
| |
Weighted-average number of shares related to outstanding stock-based awards (in thousands) |
903 |
269 |
935 |
315 | |
Weighted-average number of Common Stock used in computation of diluted earnings per share, excluding the above (in thousands ) |
23,032 |
22,832 |
23,074 |
22,691 | |
|
|
|
|
| |
GAAP diluted earnings (loss) per share |
($0.09) |
$0.17 |
($0.19) |
$0.36 | |
Equity-based compensation expense, net of taxes |
$0.12 |
$0.10 |
$0.23 |
$0.16 | |
Amortization of intangible assets related to RivieraWaves transaction and in 2018 NB-IoT technologies |
$0.01 |
$0.01 |
$0.03 |
$0.03 | |
Non-GAAP diluted earnings per share |
$0.04 |
$0.28 |
$0.07 |
$0.55 |