CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

First Two Quarters of

2018

2017

* As Adjusted

Cash flow from operating activities:

Net income

$     122.8

$          97.1

Adjustments to reconcile net income to net cash provided by

operating activities:

Depreciation expense

17.2

17.7

Amortization expense

83.1

69.1

Stock-based compensation

34.3

28.9

Income from equity method investments

(1.5)

(9.0)

Other non-cash items

9.2

(9.5)

Decrease (increase) in assets:

Accounts receivable

(6.0)

(29.9)

Inventories

(21.8)

(2.0)

Other current and non-current assets

(16.8)

(9.7)

Increase (decrease) in liabilities:

Accounts payable

9.6

21.9

Accrued compensation and benefits

(6.6)

14.1

Deferred revenue

71.1

54.5

Other liabilities

(26.8)

10.2

Net cash provided by operating activities

267.8

253.4

Cash flow from investing activities:

Acquisitions of businesses, net of cash acquired

(532.9)

(124.9)

Acquisitions of property and equipment

(36.0)

(15.6)

Purchases of short-term investments

(24.0)

(137.6)

Proceeds from maturities of short-term investments

6.2

56.8

Proceeds from sales of short-term investments

196.8

90.6

Other

5.1

20.3

Net cash used in investing activities

(384.8)

(110.4)

Cash flow from financing activities:

Issuance of common stock, net of tax withholdings

21.7

49.8

Repurchases of common stock

(53.0)

(20.4)

Proceeds from debt and revolving credit lines

1,527.8

340.0

Payments on debt and revolving credit lines

(1,157.1)

(350.1)

Other

(1.8)

(4.6)

Net cash provided by financing activities

337.6

14.7

Effect of exchange rate changes on cash and cash equivalents

(8.1)

11.1

Net increase in cash and cash equivalents

212.5

168.8

Cash and cash equivalents - beginning of period

358.5

216.1

Cash and cash equivalents - end of period

$     571.0

$        384.9

*  Prior period information has been restated for the adoption of ASC 606, Revenue from Contracts with Customers, and ASU No. 2016-15, Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments.