Three Months Ended March 30, 2018

As reported

Acquisition and integration costs

Amortization
of intangibles

Restructuring expenses

Amortization of equity method investment

Asset impairment charges

Non-GAAP results

Income before income
  taxes

$

125

$

11

$

50

$

6

$

3

$

7

$

202

Depreciation expense

13

—

—

—

—

—

13

Amortization expense

53

—

(50)

—

(3)

—

—

Interest expense, net

34

—

—

—

—

—

34

EBITDA

$

225

$

11

$

—

$

6

$

—

$

7

$

249

EBITDA margin

9.2

%

10.2

%

⁽¹⁾ Calculation uses an estimated statutory tax rate on non-GAAP tax deductible adjustments.