|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
| |||||
|
(Unaudited) |
| |||||
|
|
Three Months Ended |
| ||||
|
|
March 31, |
|
December 30, |
|
March 25, |
|
|
|
2018 |
|
2017 |
|
2017 |
|
|
|
(in thousands) |
| ||||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income (loss) |
$ 193,627 |
|
$ (75,015) |
|
$ 140,213 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
Stock-based compensation |
20,605 |
|
21,040 |
|
18,300 |
|
|
Depreciation and amortization |
37,201 |
|
35,813 |
|
40,473 |
|
|
Deferred taxes |
(2,670) |
|
(3,188) |
|
(16,967) |
|
|
Loss (gain) from sale of property, plant and equipment |
1,160 |
|
(649) |
|
4,809 |
|
|
Impairment of of investment in privately-held companies |
— |
|
850 |
|
1,000 |
|
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
(80,953) |
|
(2,480) |
|
(33,249) |
|
|
Inventories |
(11,036) |
|
(14,125) |
|
(5,505) |
|
|
Other current assets |
(1,244) |
|
31,459 |
|
16,862 |
|
|
Accounts payable |
(235) |
|
13,643 |
|
11,887 |
|
|
Income taxes payable |
30,067 |
|
234,264 |
|
20,931 |
|
|
Deferred revenue on shipments to distributors |
— |
|
(16,994) |
|
(412) |
|
|
Accrued salary and related expenses |
33,408 |
|
10,523 |
|
26,227 |
|
|
All other accrued liabilities |
3,295 |
|
(5,266) |
|
(3,872) |
|
|
Net cash provided by (used in) operating activities |
223,225 |
|
229,875 |
|
220,697 |
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
(16,930) |
|
(22,413) |
|
(8,286) |
|
|
Proceeds from sales of property, plant and equipment |
2,844 |
|
1,444 |
|
787 |
|
|
Proceeds from sale of available-for-sale securities |
60,008 |
|
21,895 |
|
— |
|
|
Proceeds from maturity of available-for-sale securities |
304,289 |
|
118,211 |
|
— |
|
|
Payment in connection with business acquisition, net of cash acquired |
(57,773) |
|
— |
|
— |
|
|
Purchases of available-for-sale securities |
(268,821) |
|
(137,166) |
|
(99,398) |
|
|
Purchases of privately-held companies' securities |
(1,250) |
|
(1,500) |
|
(162) |
|
|
Net cash provided by (used in) investing activities |
22,367 |
|
(19,529) |
|
(107,059) |
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Net issuance of restricted stock units |
(9,642) |
|
(6,104) |
|
(8,268) |
|
|
Proceeds from stock options exercised |
7,716 |
|
13,507 |
|
17,502 |
|
|
Issuance of common stock under employee stock purchase program |
— |
|
14,975 |
|
(3,194) |
|
|
Repurchase of common stock |
(127,700) |
|
(76,953) |
|
(56,999) |
|
|
Dividends paid |
(117,883) |
|
(101,421) |
|
(93,387) |
|
|
Net cash provided by (used in) financing activities |
(247,509) |
|
(155,996) |
|
(144,346) |
|
|
Net increase (decrease) in cash and cash equivalents |
(1,917) |
|
54,350 |
|
(30,708) |
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
Beginning of period |
1,631,510 |
|
1,577,160 |
|
1,687,435 |
|
|
End of period |
$1,629,593 |
|
$ 1,631,510 |
|
$1,656,727 |
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents, and short-term investments |
$2,724,394 |
|
$ 2,823,275 |
|
$2,155,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|