CoreLogic Reports First Quarter 2018 Financial Results

Please refer to the full Form 10-Q filing for the complete financial statements and related notes that are an integral part of the financial statements.

 

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EBITDA

UNAUDITED

 

    For the Three Months Ended March 31, 2018
(in thousands) PIRM UWS Corporate Elim CoreLogic
Net income/(loss) from continuing operations $ 20,671 $ 47,754 $ (40,063 ) $ $ 28,362
Income taxes (633 ) (633 )
Depreciation and amortization 25,735 14,964 5,441 46,140
Interest expense, net 279 75 16,808 17,162
Share-based compensation 1,086 2,340 5,251 8,677
Non-operating losses 500 446 946
Efficiency investments 499 499
Transaction costs 1,215 826 2,041
Amortization of acquired intangibles included in equity in earnings of affiliates 233         233  
Adjusted EBITDA $ 49,719   $ 65,133   $ (11,425 ) $   $ 103,427  
 
 
    For the Three Months Ended March 31, 2017
(in thousands) PIRM UWS Corporate Elim CoreLogic
Net income/(loss) from continuing operations $ 14,761 $ 36,193 $ (38,246 ) $ $ 12,708
Income taxes 5,826 5,826
Depreciation and amortization 24,860 13,802 4,810 43,472
Interest expense, net 519 383 12,891 13,793
Share-based compensation 1,418 1,075 9,674 12,167
Non-operating (gains)/losses 362 (1,358 ) (996 )
Efficiency investments 2,220 346 2,566
Transaction costs 258 258
Amortization of acquired intangibles included in equity in losses of affiliates 156         156  
Adjusted EBITDA $ 41,714   $ 54,035   $ (5,799 ) $   $ 89,950  
 
 

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED EPS

UNAUDITED

   
For the Three Months Ended March 31,
(diluted income per share) 2018   2017
Net income from continuing operations $ 0.34 $ 0.15
Share-based compensation 0.10 0.14
Non-operating losses/(gains) 0.01 (0.01 )
Efficiency investments 0.01 0.03
Transaction costs 0.02
Depreciation and amortization of acquired software and intangibles 0.22 0.20
Income tax effect on adjustments (0.18 ) (0.14 )
Adjusted EPS $ 0.52   $ 0.37  
 
 

CORELOGIC, INC.

RECONCILIATION TO FREE CASH FLOW

UNAUDITED

 
(in thousands)    

For the Twelve Months Ended
March 31, 2018

Net cash provided by operating activities - continuing operations $ 384,479
Purchases of property and equipment (41,777 )
Purchases of capitalized data and other intangible assets (36,093 )
Free Cash Flow $ 306,609  
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Jobs
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Business Technology Analyst for Surface Water Management at Everett, Washington
GIS Specialist for Washington State Department of Natural Resources at Olympia, Washington
Equipment Engineer, Raxium for Google at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Upcoming Events
Dimensions User Conference 2024 at The Venetian Resort Las Vegas NV - Nov 11 - 13, 2024
URISA GIS Leadership Academy at Embassy Suites Fort Worth Downtown 600 Commerce Street Fort Worth, TX - Nov 18 - 22, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise