|
|
Quarter Ended December 30, 2016 | ||||||||||||||||||||||
|
|
As reported |
|
Asset
|
|
Acquisition
|
|
Amortization of intangibles |
|
Restructuring
|
|
Non-GAAP results | ||||||||||||
Income before income taxes |
|
$ |
105 |
|
|
$ |
4 |
|
|
$ |
22 |
|
|
$ |
54 |
|
|
$ |
8 |
|
|
$ |
193 |
|
Depreciation expense |
|
14 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
14 |
| ||||||
Amortization expense |
|
54 |
|
|
— |
|
|
— |
|
|
(54) |
|
|
— |
|
|
— |
| ||||||
Interest expense, net |
|
37 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
37 |
| ||||||
EBITDA |
|
$ |
210 |
|
|
$ |
4 |
|
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
8 |
|
|
$ |
244 |
|
EBITDA margin |
|
8.2 |
% |
|
|
|
|
|
|
|
|
|
9.5 |
% |