Silicon Motion Announces Results for the Period Ended December 31, 2017
[ Back ]   [ More News ]   [ Home ]
Silicon Motion Announces Results for the Period Ended December 31, 2017

Financial Highlights

 4Q 2017 GAAP4Q 2017 Non-GAAP
  • Net sales
$136.2 million (+7% Q/Q, -6% Y/Y)$136.2 million (+7% Q/Q, -6% Y/Y)
  • Gross margin
46.5 %46.6 %
  • Operating margin
10.0%24.1%
  • Earnings per diluted ADS
$0.27   $0.79 
   
   
 Full Year 2017 GAAPFull Year 2017 Non-GAAP
  • Net sales
$523.4 million (-6% Y/Y)$523.4 million (-6% Y/Y)
  • Gross margin
48.0 %48.0 %
  • Operating margin
18.2%23.6%
  • Earnings per diluted ADS
$2.09$2.81


Business Highlights

TAIPEI, Taiwan and MILPITAS, Calif., Feb. 07, 2018 (GLOBE NEWSWIRE) -- Silicon Motion Technology Corporation (NasdaqGS:SIMO) (“Silicon Motion” or the “Company”) today announced its financial results for the quarter ended December 31, 2017.  For the fourth quarter, net sales increased 7% sequentially to $136.2 million from $127.2 million in the third quarter. Net income (GAAP) decreased to $9.9 million or $0.27 per diluted ADS (GAAP) from a net income (GAAP) of $17.6 million or $0.49 per diluted ADS (GAAP) in the third quarter.

For the fourth quarter, net income (non-GAAP) increased to $28.4 million or $0.79 per diluted ADS (non-GAAP) from a net income (non-GAAP) of $20.3 million or $0.57 per diluted ADS (non-GAAP) in the third quarter.

1Embedded Storage comprises primarily eMMC and client SSD controllers and data center and industrial SSD solutions.

Fourth Quarter 2017 Review
“This quarter, NAND flash industry supply continued to improve and prices continued to soften,” said Wallace Kou, President and CEO of Silicon Motion. “Our SSD controller sales to our NAND flash partners rebounded, SSD solutions sales, specifically to our diversified Ferri OEM customers exceeded expectations, and our eMMC controller sales were stable sequentially.”

Sales

(in millions, except percentages)4Q 20173Q 20174Q 2016
SalesMixSalesMixSalesMix
Mobile Storage*
Q/Q
Y/Y
$125.3
+7%
-4%
92%

$117.3
-4%
-20%
92%

$130.3
-11%
+49%
90%

Mobile Communications**$9.47%$8.77%$12.59%
Others$1.51%$1.31%$1.41%
Total revenue
Q/Q
Y/Y
$136.2
+7%
-6%
100%

$127.2
-4%
-20%
100
 %

$144.2
-9%
+47%
100%

* Mobile Storage products include Embedded Storage products (eMMC and client SSD controllers and data center and industrial SSD solutions) and Expandable Storage products (SD and USB flash drive controllers)  
** Mobile Communications products include mobile TV SoCs

Key Financial Results

(in millions, except percentages and per ADS amounts)GAAPNon-GAAP
4Q 20173Q 20174Q 20164Q 20173Q 20174Q 2016
Revenue$136.2 $127.2$144.2$136.2$127.2$144.2
Gross profit
Percent of revenue
 $63.3
46.5%
 $58.5
46.0%
 $72.1
50.0%
 $63.5
46.6%
 $58.5
46.0%
 $72.3
50.2%
Operating expenses$49.7 $36.9$37.3$30.6 $33.1$28.5
Operating income
Percent of revenue
$13.6
10.0%
 $21.6
17.0%
 $34.9
24.2%
 $32.9
24.1%
 $25.4
20.0%
 $43.8
30.4%
Earnings per diluted ADS$0.27$0.49 $0.73$0.79$0.57$0.95

Other Financial Information

(in millions)4Q 20173Q 20174Q 2016
Cash and cash equivalents, and short-term investments $366.4$332.8$277.8
Bank loans$25.0 --$25.0
Capital expenditures$3.5$3.0$2.5
Dividend payments$10.7$7.1$7.1
Loan repayments --$25.0$10.0

During the fourth quarter, we had $3.2 million of capital expenditures for the routine purchase of software and design tools. 

Our fourth quarter cash flows were as follows:

3 months ended Dec. 31, 2017
 (In $ millions)
Net income (GAAP)  9.9
Depreciation & amortization 3.8
Impairment loss of goodwill 10.3
Gain from disposal of other assets (1.9)
Changes in operating assets and liabilities (9.8)
Others 7.4
Net cash provided by operating activities 19.7
 Acquisition of property and equipment (3.5)
Net cash used in investing activities (3.5)
Dividend (10.7)
Loans 25.0
Net cash provided in financing activities 14.3
Effects of changes in foreign currency exchange rates on cash 1.3
Net increase in cash, cash equivalents and restricted cash 31.8

Returning Value to Shareholder
On October 24, 2017, the Board of Directors of the Company declared a $1.20 per ADS annual dividend to be paid in quarterly installments of $0.30 per ADS. On November 23, 2017, we paid $10.7 million to shareholders as the first installment of our annual dividend.  

On August 1, 2017, the Company announced that its Board of Directors had authorized a new program for the Company to repurchase up to $200 million of its ADS over a 12 month period.  In the fourth quarter, the Company did not repurchase any of its ADS.

Business Outlook
“This year, we believe that we will benefit from better industry dynamics.  As NAND industry supply continues to increase, we expect both NAND cost and prices will fall further,” said Wallace Kou, President and CEO of Silicon Motion. “Our NAND partners are placing more emphasis on their client SSDs because of strong interest by PC and other OEMs in increasing adoption of SSDs, which is highly dependent on how quickly NAND prices fall.  We believe NAND prices will fall quickly, but do not have good visibility on this, so our revenue guidance assumes SSD demand based solely on today’s NAND prices. We will revise our guidance when there is better clarity on market trends.  In Q1, we believe that growth of SSD and eMMC controller sales should be more than offset by seasonal decline of our SSD solutions.”

 For the first quarter of 2018, management expects:

 GAAPNon-GAAP AdjustmentNon-GAAP
Revenue$127m to $132m
-7% to -3% Q/Q
-1% to +4% Y/Y
--$127m to $132m
-7% to -3% Q/Q
-1% to +4% Y/Y
Gross margin46.4% to 48.4%Approximately $0.1m*46.5% to 48.5%
Operating margin17.8% to 20.0%Approximately $3.9m to 4.0m**21.0% to 23.0%

* Projected gross margin (non-GAAP) excludes $0.1 million of stock-based compensation.
** Projected operating margin (non-GAAP) excludes $0.7 million of amortization of intangible assets, and $3.2 million to $3.3 million of stock-based compensation.

For the full-year 2018, management expects:

 GAAPNon-GAAP AdjustmentNon-GAAP
Revenue$550m to $576m
+5% to +10% Y/Y
--$550m to $576m
+5% to +10% Y/Y
Gross margin46.9% to 48.9%Approximately $0.5m*47.0% to 49.0%
Operating margin19.4% to 21.9%Approximately $17.8m to19.8m**23.0% to 25.0%

* Projected gross margin (non-GAAP) excludes $0.5 million of stock-based compensation.
** Projected operating margin (non-GAAP) excludes $2.8 million of amortization of intangible assets, and $15 million to $17 million of stock-based compensation.

Conference Call & Webcast:

The Company’s management team will conduct a conference call at 8:00 am Eastern Time on February 7, 2018. 
    Speakers
    Wallace Kou, President & CEO
    Riyadh Lai, CFO
    Jason Tsai, Senior Director of Investor Relations and Strategy

    CONFERENCE CALL ACCESS NUMBERS:
    USA (Toll Free): 1 866 519 4004
    USA (Toll): 1 845 675 0437   
    Taiwan (Toll Free): 0080 112 6920
    Participant Passcode: 5679806

    REPLAY NUMBERS (for 7 days):
    USA (Toll Free): 1 855 452 5696
    USA (Toll): 1 646 254 3697
    Participant Passcode: 5679806
A webcast of the call will be available on the Company's website at www.siliconmotion.com.

Discussion of Non-GAAP Financial Measures

To supplement the Company’s unaudited selected financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude stock-based compensation and other items, including gross profit (non-GAAP), operating expenses (non-GAAP), operating profit (non-GAAP), net income (non-GAAP), and earnings per diluted ADS (non-GAAP). These non-GAAP measures are not in accordance with or an alternative to GAAP, and may be different from non-GAAP measures used by other companies.  We believe that these non-GAAP measures have limitations in that they do not reflect all the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures.  The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measure.  We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because they are consistent with the financial models and estimates published by many analysts who follow the Company.  We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors.  Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation.  Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results.  We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges related to the fair value of restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.

Amortization of intangibles assets consists of non-cash charges that can be impacted by the timing and magnitude of our acquisitions.  The Company considers its operating results without these charges when evaluating its ongoing performance and forecasting its earnings trends, and therefore excludes such charges when presenting non-GAAP financial measures.  The Company believes that the assessment of its operations excluding these costs is relevant to its assessment of internal operations and comparisons to the performance of its competitors.

Litigation expenses consist of legal expenses relating to intellectual property disputes, commercial claims and other types of litigation. While litigation may arise in the ordinary course of our business, we nevertheless consider litigation to be an unusual and unplanned activity and therefore exclude this charge when presenting non-GAAP financial measures.

Impairment of goodwill evaluates the recoverability of goodwill annually, or sooner if events or changes in circumstances indicate that the carrying amount may not be recoverable.

Foreign exchange gains and losses consist of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.

Impairment of long-term investments relates to the other-than-temporary, non-operating write down of the Company's minority stake investments. We do not consider these investments, which were made before 2007, to be strategic and exclude the performance of these investments when evaluating our ongoing performance and forecasting our earnings trends, and therefore excluding losses (and gains) from the investments when presenting non-GAAP financial measures.

 
Silicon Motion Technology Corporation
Consolidated Statements of Income
(in thousands, except percentages and per ADS data, unaudited)
 
  For the Three Months Ended 
  Dec. 31,  2016
($)
  Sep. 30, 2017
($)
  Dec. 31, 2017
($)
 
Net Sales 144,198  127,216  136,165 
Cost of sales 72,080  68,746  72,878 
Gross profit 72,118  58,470  63,287 
Operating expenses   
  Research & development 26,038  25,293  27,946 
  Sales & marketing 5,651  7,157  7,364 
  General & administrative 5,048  3,917  5,046 
  Amortization of  intangibles assets 526  526  878 
  Impairment loss of goodwill  -  -  10,337 
Gain from disposal of other assets -  -  (1,880)
Operating income 34,855  21,577  13,596 
Non-operating income (expense)   
  Interest income, net 623  993  1,135 
  Foreign exchange gain (loss), net 112  701  (447)
  Impairment of long-term investments (13) -  (120)
  Others, net (4) 32  70 
  Subtotal 718  1,726  638 
Income before income tax 35,573  23,303  14,234 
Income tax expense 9,416  5,709  4,338 
Net income  26,157  17,594  9,896 
    
Earnings per basic ADS$0.74 $0.49 $0.28 
Earnings per diluted ADS$0.73 $0.49 $0.27 
    
Margin Analysis:   
Gross margin 50.0% 46.0% 46.5%
Operating margin 24.2% 17.0% 10.0%
Net margin 18.1% 13.8% 7.3%
    
Additional Data:   
Weighted avg. ADS equivalents2 35,324  35,766  35,785 
Diluted ADS equivalents 35,623  35,828  36,005 

_____________________________________________________

2Assumes all outstanding ordinary shares are represented by ADSs.  Each ADS represents four ordinary shares.

 
Silicon Motion Technology Corporation
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)
 
  For the Three Months Ended
   Dec. 31
2016
($)

 Sep. 30,
2017
($)

 Dec. 31,
2017
($)

Gross profit (GAAP)  72,118  58,470  63,287 
  Gross margin (GAAP)  50.0% 46.0% 46.5%
  Stock-based compensation expense (A)  199  58  167 
Gross profit (non-GAAP)  72,317  58,528  63,454 
  Gross margin (non-GAAP)  50.2% 46.0% 46.6%
      
Operating expenses (GAAP)  37,263  36,893  49,691 
  Stock-based compensation expense (A)  (8,228) (3,263) (7,887)
  Amortization of intangible assets  (526) (526) (878)
  Impairment loss of goodwill  -  -  (10,337)
  Litigation expense  (2) -  - 
Operating expenses (non-GAAP)  28,507  33,104  30,589 
     
Operating profit (GAAP)  34,855  21,577  13,596 
  Operating margin (GAAP)  24.2% 17.0% 10.0%
  Total adjustments to operating profit  8,955  3,847  19,269 
Operating profit (non-GAAP)  43,810  25,424  32,865 
  Operating margin (non-GAAP)  30.4% 20.0% 24.1%
     
Non-operating income (expense) (GAAP)  718  1,726  638 
  Foreign exchange loss (gain), net  (112) (701) 447 
  Impairment of long-term investments  13  -  120 
Non-operating income (expense) (non-GAAP)  619  1,025  1,205 
     
Net income (GAAP)  26,157  17,594  9,896 
  Total pre-tax impact of non-GAAP adjustments  8,856  3,146  19,836 
  Income tax impact of non-GAAP
adjustments
    (1,147) (393) (1,320)
Net income (non-GAAP)  33,866  20,347  28,412 
     
Earnings per diluted ADS (GAAP) $0.73 $0.49 $0.27 
Earnings per diluted ADS (non-GAAP) $0.95 $0.57 $0.79 
     
Shares used in computing earnings per diluted ADS (GAAP)  35,623  35,828  36,005 
  Non-GAAP Adjustments  201  129  169 
Shares used in computing earnings per diluted ADS (non-GAAP)  35,824  35,957  36,174 
(A)  Excludes stock-based compensation as follows:    
  Cost of Sales  199  58  167 
  Research & development  5,076  1,960  5,131 
  Sales & marketing  1,476  767  1,194 
  General & administrative  1,676  536  1,562 


 
Silicon Motion Technology Corporation
Consolidated Statements of Income
(in thousands, except percentages, and per ADS data, unaudited)
 
 For the Year Ended
  Dec. 31, 2016
($)
  Dec. 31, 2017
($)
  
Net Sales 556,146  523,404  
Cost of sales 281,541  272,210  
Gross profit 274,605  251,194  
Operating expenses   
  Research & development 92,405  102,053  
  Sales & marketing 25,765  25,868  
  General & administrative 17,072  16,933  
  Amortization of  intangibles assets 2,103  2,456  
  Impairment loss of goodwill -  10,337  
Gain from disposal of other assets -  (1,880) 
Operating income  137,260  95,427  
    
Non-operating expense (income)   
   Interest income, net 2,031  3,845  
  Foreign exchange gain (loss), net (692) (157) 
Impairment of long-term investments (13) (120) 
  Others, net 44  84  
  Subtotal 1,370  3,652  
Income before income tax 138,630  99,079  
Income tax expense 27,690  24,046  
Net income  110,940  75,033  
    
Earnings per basic ADS$3.15 $2.10  
Earnings per diluted ADS$3.12 $2.09  
    
Margin Analysis:   
Gross margin 49.4% 48.0% 
Operating margin 24.7% 18.2% 
Net margin 20.0% 14.3% 
    
Additional Data:   
Weighted avg. ADS equivalents 35,230  35,684  
Diluted ADS equivalents 35,513  35,902  
    


 
Silicon Motion Technology Corporation
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)
  
  For the Year Ended
   Dec. 31, 2016
($)
  Dec. 31, 2017
($)
 
Gross profit (GAAP)  274,605  251,194 
  Gross margin (GAAP)  49.4% 48.0%
  Stock-based compensation expense(A)  400  293 
Gross profit (non-GAAP)  275,005  251,487 
  Gross margin (non-GAAP)  49.4% 48.0%
     
Operating expenses (GAAP)  137,345  155,767 
  Stock-based compensation expense (A)  (16,964) (15,200)
  Amortization of intangible assets  (2,103) (2,456)
  Impairment loss of goodwill  -  (10,337)
  Litigation expense  (52) - 
Operating expenses (non-GAAP)  118,226  127,774 
    
Operating profit (GAAP)  137,260  95,427 
  Operating margin (GAAP)  24.7% 18.2%
  Total adjustments to operating profit  19,519  28,286 
Operating profit (non-GAAP)  156,779  123,713 
  Operating margin (non-GAAP)  28.2% 23.6%
    
Non-operating income (expense) (GAAP)  1,370  3,652 
  Foreign exchange loss (gain), net  692  157 
  Impairment of long-term investments  13  120 
Non-operating income (expense) (non-GAAP)  2,075  3,929 
    
Net income (GAAP)  110,940  75,033 
  Total pre-tax impact of non-GAAP
adjustments
  20,224  28,563 
  Income tax impact of non-GAAP
adjustments
  (1,171) (2,306)
Net income (non-GAAP)  129,993  101,290 
    
Earnings per diluted ADS (GAAP) $3.12 $2.09 
Earnings per diluted ADS (non-GAAP) $3.64 $2.81 
    
Shares used in computing earnings per diluted ADS (GAAP)  35,513  35,902 
  Non-GAAP Adjustments  155  107 
Shares used in computing earnings per diluted ADS (non-GAAP)  35,668  36,009 
    
(A)  Excludes stock-based compensation as follows:   
  Cost of Sales  400  293 
  Research & development  10,529  9,255 
  Sales & marketing  3,122  3,166 
  General & administrative  3,313  2,779 
    
    


 
Silicon Motion Technology Corporation
Consolidated Balance Sheet
 (In thousands, unaudited)
 
 Dec. 31,
2016
 ($)
 Sep. 30,
2017
 ($)
 Dec. 31,
2017
 ($)
Cash and cash equivalents274,483 327,811 359,453
Short-term investments3,302 4,984 6,941
Accounts receivable (net)73,599 68,652 79,135
Inventories71,887 78,594 94,186
Refundable deposits – current44,393 19,542 19,515
Prepaid expenses and other current
assets
9,236 11,204 9,567
Total current assets476,900  510,787  568,797
Long-term investments120 120 -
Property and equipment (net)47,892 48,552 51,370
Goodwill and intangible assets (net)73,883 77,691 66,471
Other assets7,231 5,914 7,172
Total assets606,026 643,064 693,810
      
Accounts payable31,739 36,518 56,423
Loans25,000 - 25,000
Income tax payable20,271 22,360 11,492
Accrued expenses and other current liabilities68,976 44,637 84,329
Total current liabilities145,986 103,515 177,244
Other liabilities17,277 22,313 22,436
Total liabilities163,263 125,828 199,680
Shareholders’ equity442,763 517,236 494,130
Total liabilities & shareholders’ equity606,026 643,064 693,810


About Silicon Motion:

We are the global leader in supplying NAND flash controllers for solid state storage devices and the merchant leader in supplying SSD controllers.  We have the broadest portfolio of controller technologies and solutions and ship over 750 million NAND controllers annually and have shipped over five billion NAND controllers in the last ten years, more than any other company in the world.  Our controllers are widely used in embedded storage products such as SSDs and eMMCs which are found in smartphones, PCs and industrial and commercial applications.  We also supply specialized high-performance hyperscale data center and industrial SSD solutions.  Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs.  For further information on Silicon Motion, visit us at www.siliconmotion.com.

Forward-Looking Statements:
This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements about Silicon Motion’s currently expected first quarter of 2018 and full year 2018 expectations of revenue, gross margin and operating expenses, all of which reflect management’s estimates based on information available at this time of this press release. While Silicon Motion believes these estimates to be meaningful, these amounts could differ materially from actual reported amounts for the first quarter of 2018 and full year 2018. Forward-looking statements also include, without limitation, statements regarding trends in the semiconductor or consumer electronics markets and our future results of operations, financial condition and business prospects.  In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or the negative of these terms or other comparable terminology.  Although such statements are based on our own information and information from other sources we believe to be reliable, you should not place undue reliance on them.  These statements involve risks and uncertainties, and actual market trends or our actual results of operations, financial condition or business prospects may differ materially from those expressed or implied in these forward looking statements for a variety of reasons.  Potential risks and uncertainties include, but are not limited to the unpredictable volume and timing of customer orders, which are not fixed by contract but vary on a purchase order basis; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from these customers; general economic conditions or conditions in the semiconductor or consumer electronics markets; decreases in the overall average selling prices of our products; changes in the relative sales mix of our products; changes in our cost of finished goods; the payment, or non-payment, of cash dividends in the future at the discretion of our board of directors and any announced planned increases in such dividends; the effect, if any, on the price of our ADS as a result of the implementation of the announced share repurchase program; changes in our cost of finished goods; the availability, pricing, and timeliness of delivery of other components and raw materials used in our customers’ products; our customers’ sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; any potential impairment of acquired businesses; our ability to successfully develop, introduce, and sell new or enhanced products in a timely manner; and the timing of new product announcements or introductions by us or by our competitors. For additional discussion of these risks and uncertainties and other factors, please see the documents we file from time to time with the Securities and Exchange Commission, including our Annual Report on Form 20-F filed on April 28, 2017, as amended on May 2, 2017.  We assume no obligation to update any forward-looking statements, which apply only as of the date of this press release.

Investor Contact:
Jason Tsai
Senior Director of IR and Strategy
E-mail: jtsai@siliconmotion.com

Investor Contact:
Selina Hsieh
Investor Relations
E-mail: ir@siliconmotion.com

Media Contact:
Sara Hsu
Project Manager
E-mail: sara.hsu@siliconmotion.com

Primary Logo