HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (In millions) | |||||||
As of | |||||||
October 31,
2017 |
October 31,
2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 6,997 | $ | 6,288 | |||
Accounts receivable | 4,414 | 4,114 | |||||
Inventory | 5,786 | 4,484 | |||||
Other current assets | 5,121 | 3,582 | |||||
Total current assets | 22,318 | 18,468 | |||||
Property, plant and equipment | 1,878 | 1,736 | |||||
Goodwill | 5,622 | 5,622 | |||||
Other non-current assets(a) | 3,095 | 3,161 | |||||
Total assets | $ | 32,913 | $ | 28,987 | |||
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||||||
Current liabilities: | |||||||
Notes payable and short-term borrowings | $ | 1,072 | $ | 78 | |||
Accounts payable | 13,279 | 11,103 | |||||
Employee compensation and benefits | 894 | 759 | |||||
Taxes on earnings | 214 | 231 | |||||
Deferred revenue | 1,012 | 919 | |||||
Other accrued liabilities | 5,941 | 5,718 | |||||
Total current liabilities | 22,412 | 18,808 | |||||
Long-term debt(a) | 6,747 | 6,735 | |||||
Other non-current liabilities | 7,162 | 7,333 | |||||
Stockholders' deficit | (3,408 | ) | (3,889 | ) | |||
Total liabilities and stockholders' deficit | $ | 32,913 | $ | 28,987 | |||
(a) Pursuant to the adoption of Accounting Standard Update 2015-03 "Simplifying the Presentation of Debt Issuance Costs" in Q1 FY17, debt issuance costs has been reclassified from other non-current assets to long-term debt. The change has been adopted including prior comparative periods.
HP INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (In millions) | |||||||
Three months ended October 31 | |||||||
2017 | 2016 | ||||||
Cash flows from operating activities:(a) | |||||||
Net earnings | $ | 660 | $ | 492 | |||
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||
Depreciation and amortization | 91 | 83 | |||||
Stock-based compensation expense | 55 | 42 | |||||
Restructuring and other charges | 113 | 49 | |||||
Deferred taxes on earnings | (174 | ) | (577 | ) | |||
Other, net | 65 | 258 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (238 | ) | (163 | ) | |||
Inventory | (615 | ) | (542 | ) | |||
Accounts payable | 423 | 690 | |||||
Taxes on earnings | 318 | 983 | |||||
Restructuring and other | (78 | ) | (43 | ) | |||
Other assets and liabilities | 60 | (568 | ) | ||||
Net cash provided by operating activities | 680 | 704 | |||||
Cash flows from investing activities: | |||||||
Investment in property, plant and equipment | (165 | ) | (146 | ) | |||
Proceeds from sale of property, plant and equipment | — | 6 | |||||
Purchases of available-for-sale securities and other investments | (362 | ) | (4 | ) | |||
Maturities and sales of available-for-sale securities and other investments | 533 | — | |||||
Payment made in connection with business acquisitions, net of cash acquired | — | (7 | ) | ||||
Proceeds from business divestitures | — | 315 | |||||
Net cash provided by investing activities | 6 | 164 | |||||
Cash flows from financing activities: (a) | |||||||
Short-term borrowings with original maturities less than 90 days, net | (844 | ) | 25 | ||||
Proceeds from debt, net of issuance costs | 887 | — | |||||
Payment of debt | (22 | ) | (30 | ) | |||
Net proceeds related to stock-based award activities | 45 | 3 | |||||
Repurchase of common stock | (501 | ) | (2 | ) | |||
Cash dividends paid | (221 | ) | (212 | ) | |||
Net cash used in financing activities | (656 | ) | (216 | ) | |||
Increase in cash and cash equivalents | 30 | 652 | |||||
Cash and cash equivalents at beginning of period | 6,967 | 5,636 | |||||
Cash and cash equivalents at end of period | $ | 6,997 | $ | 6,288 | |||