Autodesk, Inc. |
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(In millions) |
|||||||
Six Months Ended July 31, |
|||||||
2017 |
2016 |
||||||
(Unaudited) |
|||||||
Operating activities: |
|||||||
Net loss |
$ |
(273.6) |
$ |
(265.9) |
|||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|||||||
Depreciation, amortization and accretion |
56.8 |
70.4 |
|||||
Stock-based compensation expense |
134.4 |
105.9 |
|||||
Deferred income taxes |
5.8 |
(9.2) |
|||||
Restructuring charges and other facility exit costs, net |
0.2 |
68.3 |
|||||
Other operating activities |
7.7 |
(6.2) |
|||||
Changes in operating assets and liabilities, net of acquisitions: |
|||||||
Accounts receivable |
185.5 |
346.9 |
|||||
Prepaid expenses and other current assets |
(2.4) |
(23.3) |
|||||
Accounts payable and accrued liabilities |
(95.8) |
(44.6) |
|||||
Deferred revenue |
(9.9) |
(1.4) |
|||||
Accrued income taxes |
(36.0) |
(94.5) |
|||||
Net cash (used in) provided by operating activities |
(27.3) |
146.4 |
|||||
Investing activities: |
|||||||
Purchases of marketable securities |
(299.7) |
(810.9) |
|||||
Sales of marketable securities |
110.8 |
354.7 |
|||||
Maturities of marketable securities |
420.3 |
791.3 |
|||||
Capital expenditures |
(26.4) |
(42.6) |
|||||
Acquisitions, net of cash acquired |
— |
(85.2) |
|||||
Other investing activities |
(4.3) |
(6.7) |
|||||
Net cash provided by investing activities |
200.7 |
200.6 |
|||||
Financing activities: |
|||||||
Proceeds from issuance of common stock, net of issuance costs |
55.9 |
54.2 |
|||||
Taxes paid related to net share settlement of equity awards |
(49.8) |
(19.9) |
|||||
Repurchase and retirement of common stock |
(315.2) |
(270.0) |
|||||
Proceeds from debt, net of discount |
496.9 |
— |
|||||
Repayment of debt |
(400.0) |
— |
|||||
Other financing activities |
(5.8) |
— |
|||||
Net cash used in financing activities |
(218.0) |
(235.7) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
5.6 |
3.0 |
|||||
Net (decrease) increase in cash and cash equivalents |
(39.0) |
114.3 |
|||||
Cash and cash equivalents at beginning of the period |
1,213.1 |
1,353.0 |
|||||
Cash and cash equivalents at end of the period |
$ |
1,174.1 |
$ |
1,467.3 |