|
|
Six Months Ended June 30, 2017 | ||||||||||||||||||||||||||
|
|
As reported |
|
Acquisition and integration costs |
|
Amortization of intangibles |
|
Restructuring expenses |
|
Amortization of equity method investments |
|
Loss (gain) on sale of assets and businesses |
|
Non-GAAP results | ||||||||||||||
Income from continuing operations, before income taxes |
|
$ |
243 |
|
|
$ |
35 |
|
|
$ |
136 |
|
|
$ |
19 |
|
|
$ |
9 |
|
|
$ |
1 |
|
|
$ |
443 |
|
Depreciation expense |
|
26 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
26 |
| |||||||
Amortization expense |
|
145 |
|
|
— |
|
|
(136) |
|
|
— |
|
|
(9) |
|
|
— |
|
|
— |
| |||||||
Interest expense, net |
|
70 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
70 |
| |||||||
EBITDA |
|
$ |
484 |
|
|
$ |
35 |
|
|
$ |
— |
|
|
$ |
19 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
539 |
|
EBITDA margin |
|
9.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
10.5 |
% |