Richardson Electronics, Ltd. | ||||||||||||||||
Unaudited Consolidated Statements of Cash Flows | ||||||||||||||||
(in thousands) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
February 25,
2017 |
February 27,
2016 |
February 25,
2017 |
February 27,
2016 | |||||||||||||
Operating activities: | ||||||||||||||||
Net loss | $ | (1,431 | ) | $ | (2,926 | ) | $ | (6,803 | ) | $ | (6,611 | ) | ||||
Adjustments to reconcile net loss to cash used in operating activities: | ||||||||||||||||
Depreciation and amortization | 703 | 583 | 2,020 | 1,865 | ||||||||||||
(Gain) loss on sale of investments | (8 | ) | 21 | (2 | ) | 2 | ||||||||||
Gain on disposal of assets | — | — | — | (244 | ) | |||||||||||
Share-based compensation expense | 75 | 119 | 354 | 434 | ||||||||||||
Deferred income taxes | 121 | (82 | ) | (188 | ) | 173 | ||||||||||
Change in assets and liabilities, net of effect of acquired business: | ||||||||||||||||
Accounts receivable | (717 | ) | 282 | 3,217 | 311 | |||||||||||
Income tax receivable | — | 187 | (5 | ) | 851 | |||||||||||
Inventories | 306 | (2,164 | ) | 1,898 | (5,636 | ) | ||||||||||
Prepaid expenses and other assets | 80 | 1 | (961 | ) | (443 | ) | ||||||||||
Accounts payable | 849 | (986 | ) | (2,372 | ) | (2,976 | ) | |||||||||
Accrued liabilities | (1,118 | ) | (871 | ) | (256 | ) | (2,071 | ) | ||||||||
Long-term liabilities-accrued pension | — | — | — | (465 | ) | |||||||||||
Other | (125 | ) | 125 | (107 | ) | 256 | ||||||||||
Net cash used in operating activities | (1,265 | ) | (5,711 | ) | (3,205 | ) | (14,554 | ) | ||||||||
Investing activities: | ||||||||||||||||
Cash consideration paid for acquired business | — | — | — | (12,209 | ) | |||||||||||
Capital expenditures | (764 | ) | (1,267 | ) | (4,063 | ) | (3,043 | ) | ||||||||
Proceeds from sale of assets | — | — | — | 402 | ||||||||||||
Proceeds from maturity of investments | — | — | 3,582 | 25,584 | ||||||||||||
Purchases of investments | — | — | (2,136 | ) | (2,151 | ) | ||||||||||
Proceeds from sales of available-for-sale securities | 78 | 106 | 225 | 250 | ||||||||||||
Purchases of available-for-sale securities | (78 | ) | (106 | ) | (225 | ) | (250 | ) | ||||||||
Other | (3 | ) | (49 | ) | (9 | ) | (17 | ) | ||||||||
Net cash (used in) provided by investing activities | (767 | ) | (1,316 | ) | (2,626 | ) | 8,566 | |||||||||
Financing activities: | ||||||||||||||||
Repurchase of common stock | — | — | — | (5,015 | ) | |||||||||||
Proceeds from issuance of common stock | 30 | 21 | 30 | 142 | ||||||||||||
Cash dividends paid | (758 | ) | (758 | ) | (2,273 | ) | (2,321 | ) | ||||||||
Other | — | — | — | (4 | ) | |||||||||||
Net cash used in financing activities | (728 | ) | (737 | ) | (2,243 | ) | (7,198 | ) | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 35 | 106 | (994 | ) | (1,144 | ) | ||||||||||
Decrease in cash and cash equivalents | (2,725 | ) | (7,658 | ) | (9,068 | ) | (14,330 | ) | ||||||||
Cash and cash equivalents at beginning of period | 54,111 | 67,863 | 60,454 | 74,535 | ||||||||||||
Cash and cash equivalents at end of period | $ | 51,386 | $ | 60,205 | $ | 51,386 | $ | 60,205 | ||||||||