TomTom reports fourth quarter and full year 2016 results

Consolidated condensed statements of cash flows

(€ in thousands)  

Q4 '16
Unaudited

 

 

Q4 '15
Unaudited

 

 

FY '16
Audited

 

 

FY '15
Audited

 

                 
Operating result   -498   203   8,894   600
Financial gains / (losses) 2,794 278 1,235 -2,364
Depreciation and amortisation 39,052 41,536 132,003 123,096
Change in provisions 10,483 -9,311 9,649 -15,386
Equity-settled stock compensation expenses 525 1,046 3,275 3,788
Changes in working capital:
Change in inventories 6,830 8,968 -5,817 2,468
Change in receivables and prepayments 42,063 17,257 14,183 -18,038

Change in liabilities (excluding provisions) 3 Includes the movement of
non-current deferred revenue presented under Non-Current liabilities.

  -22,325   -1,645   -5,301   29,115
Cash generated from operations   78,924   58,332   158,121   123,279
                 
Interest received 57 112 185 504
Interest paid -261 -57 -1,227 -958
Corporate income taxes paid   -3,046   -830   -12,762   -4,050
Cash flows from operating activities   75,674   57,557   144,317   118,775
                 
Investments in intangible assets -21,973 -22,889 -96,444 -87,169
Investments in property, plant and equipment -4,439 -4,018 -21,141 -21,577
Acquisitions of subsidiaries and other businesses 0 -28,175 -2,331 -45,636
Dividends received   60   62   190   167
Cash flows from investing activities   -26,352   -55,020   -119,726   -154,215
 
Change in utilisation of credit facility -38,000 15,000 -35,000 -5,000
Repayment of borrowings 0 0 -4,287 0
Change in non-controlling interest 0 0 -98 -126
Dividends paid 0 0 -138 0
Proceeds on issue of ordinary shares   1,116   4,484   10,039   34,397
Cash flows from financing activities   -36,884   19,484   -29,484   29,271

Net increase / (decrease) in cash and cash equivalents

12,438 22,021 -4,893 -6,169
Cash and cash equivalents at beginning of period 129,262 124,427 147,565 152,949
Exchange rate changes on cash balances held in foreign currencies 827 1,117 -145 785
Cash and cash equivalents at end of period   142,527   147,565   142,527   147,565

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »
Featured Video
Jobs
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
Equipment Engineer, Raxium for Google at Fremont, California
Senior Principal Software Engineer for Autodesk at San Francisco, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Principal Engineer for Autodesk at San Francisco, California
Mechanical Test Engineer, Platforms Infrastructure for Google at Mountain View, California



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise