XPLORE TECHNOLOGIES CORP.
Consolidated Statements of Cash Flows—Unaudited (in thousands) | ||||||||
Nine Months Ended
December 31, | ||||||||
2016 | 2015 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Cash (used in) provided by operations: | ||||||||
Net income (loss) | $ | (2,064 | ) | $ | 640 | |||
Items not affecting cash: | ||||||||
Depreciation and amortization | 1,168 | 1,313 | ||||||
Provision for doubtful accounts | (44 | ) | 48 | |||||
Loss on disposal of asset | 28 | — | ||||||
Stock-based compensation expense | 413 | 1,634 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (1,892 | ) | (3,021 | ) | ||||
Inventory | (303 | ) | (110 | ) | ||||
Prepaid expenses and other current assets | 325 | (184 | ) | |||||
Accounts payable and accrued liabilities | (2,421 | ) | (5,234 | ) | ||||
Net cash used in operating activities | (4,790 | ) | (4,914 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Net cash received in purchase transaction | — | 653 | ||||||
Change in liabilities assumed in purchase of business | (287 | ) | 16 | |||||
Additions to fixed assets | (1,626 | ) | (657 | ) | ||||
Net cash provided by (used in) investing activities | (1,913 | ) | 12 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from short-term borrowings | 44,976 | 18,000 | ||||||
Repayment of short-term indebtedness | (39,880 | ) | (27,098 | ) | ||||
Net proceeds from issuance of Common Stock | 112 | 580 | ||||||
Net cash provided by (used in) financing activities | 5,208 | (8,518 | ) | |||||
CHANGE IN CASH AND CASH EQUIVALENTS | (1,495 | ) | (13,420 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 5,594 | 19,455 | ||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 4,099 | $ | 6,035 | ||||
NONCASH INVESTING AND FINANCING ACTIVITIES: | ||||||||
Net assets acquired with debt in purchase transaction | $ | — | $ | 9,079 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS: | ||||||||
Payments for interest | $ | 156 | $ | 58 | ||||
Payments for income taxes | $ | 129 | $ | 8 | ||||