Table 5 HARRIS CORPORATION FY '17 Second Quarter Summary RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Income from Continuing Operations and Income from Continuing Operations per Diluted Common Share (Unaudited) |
|||||||||
Quarter Ended | |||||||||
December 30, 2016 | |||||||||
Amount |
Diluted Per Share
|
||||||||
(In millions, except per share amounts) | |||||||||
GAAP income from continuing operations and related diluted earnings per share | $ | 168 | $ | 1.33 | |||||
Non-GAAP adjustments: | |||||||||
Integration and other Exelis Inc. acquisition-related costs ($13 million pre-tax) | 10 | 0.09 | |||||||
Non-GAAP income from continuing operations and related diluted earnings per share | $ | 178 | $ | 1.42 | |||||
Quarter Ended | |||||||||
January 1, 2016 | |||||||||
Amount |
Diluted Per Share
|
||||||||
(In millions, except per share amounts) | |||||||||
GAAP income from continuing operations and related diluted earnings per share | $ | 197 | $ | 1.58 | |||||
Non-GAAP adjustments: | |||||||||
Net liability reduction for certain post-employment benefit plans | (101 | ) | |||||||
Integration and other Exelis Inc. acquisition-related costs | 46 | ||||||||
Charges for restructuring and other items | 26 | ||||||||
Total pre-tax adjustments | (29 | ) | |||||||
Income tax on above adjustments | 16 | ||||||||
Total adjustments | (13 | ) | (0.11 | ) | |||||
Non-GAAP income from continuing operations and related diluted earnings per share | $ | 184 | $ | 1.47 |
Table 6 HARRIS CORPORATION FY '17 Second Quarter Summary RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Free Cash Flow (Unaudited) |
||||
Quarter Ended | ||||
December 30, 2016 | ||||
(In millions) | ||||
Net cash provided by operating activities | $ | 252 | ||
Less net capital expenditures (A) | (28 | ) | ||
Free cash flow | $ | 224 | ||
(A) Reflects additions of property, plant and equipment, net of proceeds from the sale of property, plant and equipment |
Table 7 HARRIS CORPORATION FY '17 Second Quarter Summary RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Segment Operating Income (Unaudited) |
||||||||||||||
Quarter Ended | ||||||||||||||
January 1, 2016 | ||||||||||||||
As Reported | Adjustment (A) | Non-GAAP | ||||||||||||
(In millions) | ||||||||||||||
Segment Operating Income | ||||||||||||||
Communication Systems | $ | 121 | $ | 17 | $ | 138 | ||||||||
Electronic Systems | 63 | 6 | 69 | |||||||||||
Critical Networks | 63 | 3 | 66 | |||||||||||
(A) Adjustments for restructuring and other charges |
Table 8 HARRIS CORPORATION FY '17 Second Quarter Summary RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Reconciliation of Guidance for FY '17 Income from Continuing Operations per Diluted Common Share to FY '17 Non-GAAP Income from Continuing Operations per Diluted Common Share (Unaudited) |
|||
2017 | |||
(Guidance) | |||
GAAP income from continuing operations per diluted common share | $5.21 to $5.41 | ||
Estimated net impact of acquisition-related items | $.19 | ||
Non-GAAP income from continuing operations per diluted common share | $5.40 to $5.60 |