INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows
(In thousands of United States dollars)
For the six months ended June 30, |
2016 |
|
2015 | ||||
|
|
|
|
|
| ||
Cash flows provided by: |
|
|
| ||||
|
|
|
|
|
| ||
Operating activities: |
|
|
| ||||
|
Net loss for the period |
$ |
(13,096) |
|
$ |
(13,895) | |
|
Adjusted for the following non-cash items: |
|
|
| |||
|
|
Depreciation of property and equipment |
419 |
|
486 | ||
|
|
Amortization of intangible assets |
- |
|
13 | ||
|
|
Share-based compensation expense |
192 |
|
539 | ||
|
|
Gain on disposal of equipment |
- |
|
(47) | ||
|
|
Amortization of deferred lease inducements |
(76) |
|
(70) | ||
|
|
Change in fair value of derivative instruments |
(831) |
|
3,643 | ||
|
|
Financing costs |
7,630 |
|
1,986 | ||
|
|
Current income tax expense |
8 |
|
20 | ||
|
|
Interest paid |
(6) |
|
(11) | ||
|
|
Income tax paid |
(9) |
|
(14) | ||
|
Changes in working capital: |
|
|
| |||
|
|
Amounts receivable |
1,672 |
|
733 | ||
|
|
Work in process and other assets |
(35) |
|
(61) | ||
|
|
Accounts payable and accrued liabilities |
(701) |
|
123 | ||
|
|
Unearned revenue and deposits |
151 |
|
297 | ||
|
|
Loss (gain) on foreign currency translation |
(45) |
|
783 | ||
|
|
|
(4,727) |
|
(5,475) | ||
|
|
|
|
|
| ||
Investing activities: |
|
|
| ||||
|
Purchase of property and equipment |
(91) |
|
(34) | |||
|
|
|
(91) |
|
(34) | ||
|
|
|
|
|
| ||
Financing activities: |
|
|
| ||||
|
Proceeds from notes payable |
5,000 |
|
11,800 | |||
|
Issuance costs of convertible notes and notes payable |
- |
|
(94) | |||
|
Proceeds from reimbursable project funding |
- |
|
93 | |||
|
Proceeds from exercise of warrants |
- |
|
97 | |||
|
Movement from (to) restricted cash |
512 |
|
(69) | |||
|
Repayment of obligations under finance lease |
(77) |
|
(64) | |||
|
Repayment of long-term debt and notes payable |
(617) |
|
(6,300) | |||
|
|
|
4,818 |
|
5,463 | ||
|
|
|
|
|
| ||
Effect of foreign exchange on cash |
- |
|
(2) | ||||
|
|
|
|
|
| ||
Decrease in cash and cash equivalents |
- |
|
(48) | ||||
|
|
|
|
|
| ||
Cash and cash equivalents, beginning of period |
- |
|
537 | ||||
|
|
|
|
|
| ||
Cash and cash equivalents, end of period |
$ |
- |
|
$ |
489 |