XPLORE TECHNOLOGIES CORP. | |||||||||
Consolidated Statements of Cash Flows—Unaudited | |||||||||
(in thousands) | |||||||||
Three Months Ended
June 30, | |||||||||
2016 | 2015 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||
Cash (used in) provided by operations: | |||||||||
Net loss | $ | (1,747 | ) | $ | (244 | ) | |||
Items not affecting cash: | |||||||||
Depreciation and amortization | 348 | 358 | |||||||
Provision for doubtful accounts | 15 | (84 | ) | ||||||
Stock-based compensation expense | 175 | 607 | |||||||
Changes in operating assets and liabilities: | |||||||||
Accounts receivable | 4,270 | (4,151 | ) | ||||||
Inventory | (6,272 | ) | (1,932 | ) | |||||
Prepaid expenses and other current assets | 425 | 11 | |||||||
Accounts payable and accrued liabilities | (3,820 | ) | 1788 | ||||||
Net cash used in operating activities | (6,606 | ) | (3,647 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||
Net cash received in purchase transaction | — | 653 | |||||||
Change in liabilities assumed in purchase of business | (287 | ) | — | ||||||
Additions to fixed assets | (407 | ) | (237 | ) | |||||
Net cash provided by (used in) investing activities | (694 | ) | 416 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||
Proceeds from short-term borrowings | 11,600 | 5,000 | |||||||
Repayment of short-term indebtedness | (5,476 | ) | (10,233 | ) | |||||
Net proceeds from issuance of Common Stock | — | 26 | |||||||
Net cash provided by (used in) financing activities | 6,124 | (5,207 | ) | ||||||
CHANGE IN CASH AND CASH EQUIVALENTS | (1,176 | ) | (8,438 | ) | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 5,594 | 19,455 | |||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 4,418 | $ | 11,017 | |||||
NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||||||
Net assets acquired with debt in purchase transaction | $ | — | $ | 9,079 | |||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS: | |||||||||
Payments for interest | $ | 8 | $ | 6 | |||||
Payments for income taxes | $ | 80 | $ | — | |||||