To supplement our financial results presented in accordance with GAAP, this release includes the following measures defined by the Securities and Exchange Commission as non-GAAP financial measures: pro forma net income (earnings) per share, forward-looking pro forma earnings per share and free cash flow. These non-GAAP measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP measures used by other companies. Management believes providing investors with an operating view consistent with how it manages the Company provides enhanced transparency into the operating results of the Company.
Pro forma net income (earnings) per share
Management believes that net income per share before the impact of foreign currency translation gain or loss and income tax adjustments that materially impact the effective tax rate, as discussed below, is an important measure. The majority of the Company’s consolidated foreign currency gain or loss result from balances involving the Euro and the Taiwan Dollar and from the exchange rate impact of the significant cash and marketable securities, receivables and payables held in a currency other than the functional currency at one of the Company’s subsidiaries. However, there is minimal cash impact from such foreign currency gain or loss. The Company’s income tax expense is periodically impacted by material net releases of reserves primarily related to completion of audits and/or the expiration of statutes affecting prior periods. Thus, reported income tax expense is not reflective of the income tax expense that is incurred related to the current period earnings. The net release of other uncertain tax position reserves, amounting to approximately $4.9 million and $6.9 million in first half 2016 and 2015, respectively, have not been included as pro forma adjustments in the following presentation of pro forma net income as such amounts have been considered immaterial, tend to be more recurring in nature and are comparable between periods. Accordingly, earnings per share before the impact of foreign currency translation gain or loss and income tax adjustments that materially impact the effective tax rate permit a consistent comparison of the Company’s operating performance between periods. The tax effect was calculated using effective tax rates of 21.0% and 20.6% for the second quarters of 2016 and 2015, respectively and 20.0% and 18.1% for the year-to-date 2016 and 2015. The effective tax rate is calculated by taking the Income tax provision divided by Income before taxes, as presented on the face of the Consolidated Statements of Income both on a quarterly and year-to-date basis.
Garmin Ltd. And Subsidiaries | ||||||||||||||||
Net income per share (Pro Forma) | ||||||||||||||||
(in thousands, except per share information) | ||||||||||||||||
13-Weeks Ended | 26-Weeks Ended | |||||||||||||||
June 25, | June 27, | June 25, | June 27, | |||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Net Income (GAAP) | $ | 161,064 | $ | 137,753 | $ | 249,155 | $ | 204,545 | ||||||||
Foreign currency loss | $ | 5,743 | $ | 487 | $ | 10,582 | $ | 44,751 | ||||||||
Tax effect of foreign currency loss | ($1,204 | ) | ($100 | ) | ($2,114 | ) | ($8,101 | ) | ||||||||
Net income (Pro Forma) | $ | 165,603 | $ | 138,140 | $ | 257,623 | $ | 241,195 | ||||||||
Net income per share (GAAP): | ||||||||||||||||
Basic | $ | 0.85 | $ | 0.72 | $ | 1.32 | $ | 1.07 | ||||||||
Diluted | $ | 0.85 | $ | 0.72 | $ | 1.31 | $ | 1.07 | ||||||||
Net income per share (Pro Forma): | ||||||||||||||||
Basic | $ | 0.88 | $ | 0.72 | $ | 1.36 | $ | 1.26 | ||||||||
Diluted | $ | 0.87 | $ | 0.72 | $ | 1.36 | $ | 1.26 | ||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | 188,892 | 191,101 | 189,195 | 191,432 | ||||||||||||
Diluted (GAAP) | 189,356 | 191,600 | 189,491 | 191,939 | ||||||||||||