Applied Micro Circuits Corporation Reports Third Quarter Fiscal 2016 Financial Results
APPLIED MICRO CIRCUITS CORPORATION |
SCHEDULE OF SELECTED GAAP TO NON-GAAP ADJUSTMENTS |
(in thousands) |
(unaudited) | | | | | | | | | | | | | | The following schedule reconciles selected line items on the condensed consolidated statements of operations from the GAAP basis to the non-GAAP basis: | | | | | | | | | | | | | | | | Three Months Ended | | | Nine Months Ended | | | December 31, | | September 30, | | | December 31, | | | December 31, | | December 31, | | | | 2015 | | | | 2015 | | | | | 2014 | | | | | 2015 | | | | 2014 | |
GROSS PROFIT: | | | | | | | | | | | | | GAAP gross profit | | $ | 22,382 | | | $ | 21,985 | | | | $ | 21,905 | | | | $ | 65,374 | | | $ | 75,149 | | Stock-based compensation expense | | | 140 | | | | 116 | | | | | 72 | | | | | 349 | | | | 221 | | Non-GAAP gross profit | | $ | 22,522 | | | $ | 22,101 | | | | $ | 21,977 | | | | $ | 65,723 | | | $ | 75,370 | | | | | | | | | | | | | | |
OPERATING EXPENSES: | | | | | | | | | | | | | GAAP operating expenses | | $ | 30,580 | | | $ | 30,799 | | | | $ | 33,649 | | | | $ | 91,856 | | | $ | 109,747 | | Stock-based compensation expense | | | (6,001 | ) | | | (5,818 | ) | | | | (4,785 | ) | | | | (17,818 | ) | | | (14,082 | ) | Amortization of purchased intangible assets | | | - | | | | - | | | | | - | | | | | - | | | | (105 | ) | Veloce acquisition consideration | | | - | | | | - | | | | | - | | | | | - | | | | (7,140 | ) | Restructuring | | | 29 | | | | (15 | ) | | | | (221 | ) | | | | (82 | ) | | | (1,322 | ) | Non-GAAP operating expenses | | $ | 24,608 | | | $ | 24,966 | | | | $ | 28,643 | | | | $ | 73,956 | | | $ | 87,098 | | | | | | | | | | | | | | |
INTEREST AND OTHER (EXPENSE) INCOME, NET | | | | | | | | | | | | | GAAP interest and other income (expense), net | | $ | 169 | | | $ | 265 | | | | $ | 475 | | | | $ | 2,078 | | | $ | (1,322 | ) | Impairment of a strategic investment | | | - | | | | - | | | | | - | | | | | - | | | | 2,500 | | Reversals of impairment charges upon sales of marketable securities | | | - | | | | (267 | ) | | | | (129 | ) | | | | (1,694 | ) | | | (158 | ) | Non-GAAP interest and other income (expense), net | | $ | 169 | | | $ | (2 | ) | | | $ | 346 | | | | $ | 384 | | | $ | 1,020 | | | | | | | | | | | | | | |
INCOME TAX (BENEFIT) EXPENSE: | | | | | | | | | | | | | GAAP income tax expense (benefit) | | $ | 170 | | | $ | (488 | ) | | | $ | 862 | | | | $ | (740 | ) | | $ | 993 | | Income tax adjustment | | | 30 | | | | 25 | | | | | (62 | ) | | | | 677 | | | | 307 | | Non-GAAP income tax expense (benefit) | | $ | 200 | | | $ | (463 | ) | | | $ | 800 | | | | $ | (63 | ) | | $ | 1,300 | | | | | | | | | | | | | | |
RESEARCH AND DEVELOPMENT: | | | | | | | | | | | | | GAAP research and development | | $ | 22,377 | | | $ | 22,411 | | | | $ | 24,721 | | | | $ | 66,405 | | | $ | 82,636 | | Stock-based compensation expense | | | (4,500 | ) | | | (3,955 | ) | | | | (2,992 | ) | | | | (12,515 | ) | | | (9,039 | ) | Veloce acquisition consideration | | | - | | | | - | | | | | - | | | | | - | | | | (7,140 | ) | Non-GAAP research and development | | $ | 17,877 | | | $ | 18,456 | | | | $ | 21,729 | | | | $ | 53,890 | | | $ | 66,457 | | | | | | | | | | | | | | |
SELLING, GENERAL AND ADMINISTRATIVE: | | | | | | | | | | | | | GAAP selling, general and administrative | | $ | 8,232 | | | $ | 8,373 | | | | $ | 8,707 | | | | $ | 25,369 | | | $ | 25,684 | | Stock-based compensation expense | | | (1,501 | ) | | | (1,863 | ) | | | | (1,793 | ) | | | $ | (5,303 | ) | | | (5,043 | ) | Non-GAAP selling, general and administrative | | $ | 6,731 | | | $ | 6,510 | | | | $ | 6,914 | | | | $ | 20,066 | | | $ | 20,641 | | | | | | | | | | | | | | |
|