Condensed Consolidated Interim Statements of Profit and Loss and Other Comprehensive Income
(In thousands of United States dollars, except per share information)
|
|
|
For the three months |
|
For the nine months | ||||||||
|
|
|
ended September 30, |
|
ended September 30, | ||||||||
|
|
|
|
|
(as restated) | ||||||||
|
|
|
2015 |
|
2014 |
|
2015 |
|
2014 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
$ |
3,750 |
|
$ |
2,710 |
|
$ |
5,425 |
|
$ |
7,167 | ||
|
|
|
|
|
|
|
|
|
| ||||
Expenses: |
|
|
|
|
|
|
| ||||||
|
Operating costs |
4,498 |
|
4,938 |
|
13,995 |
|
15,979 | |||||
|
Depreciation of property and equipment |
248 |
|
290 |
|
734 |
|
877 | |||||
|
Amortization of intangible assets |
- |
|
25 |
|
13 |
|
84 | |||||
|
|
|
4,746 |
|
5,253 |
|
14,742 |
|
16,940 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating loss |
(996) |
|
(2,543) |
|
(9,317) |
|
(9,773) | ||||||
|
|
|
|
|
|
|
|
|
| ||||
Gain on disposal of equipment |
47 |
|
42 |
|
94 |
|
455 | ||||||
Change in fair value of derivative instruments |
(432) |
|
394 |
|
(4,075) |
|
1,799 | ||||||
Financing costs |
(1,605) |
|
(478) |
|
(3,591) |
|
(988) | ||||||
Financing income |
4 |
|
7 |
|
8 |
|
15 | ||||||
Gain (loss) on foreign currency translation |
66 |
|
70 |
|
90 |
|
(51) | ||||||
Loss before income taxes |
(2,916) |
|
(2,508) |
|
(16,791) |
|
(8,543) | ||||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax (expense) recovery: |
|
|
|
|
|
|
| ||||||
|
Current |
(3) |
|
- |
|
(23) |
|
- | |||||
|
Deferred |
73 |
|
- |
|
73 |
|
318 | |||||
|
|
|
70 |
|
- |
|
50 |
|
318 | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net loss for the period |
$ |
(2,846) |
|
$ |
(2,508) |
|
$ |
(16,741) |
|
$ |
(8,225) | ||
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive loss: |
|
|
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
| ||||
Items that are or may be reclassified subsequently to profit or loss: |
|
|
|
|
| ||||||||
|
Foreign currency translation differences |
2 |
|
(59) |
|
(30) |
|
(58) | |||||
|
|
|
|
|
|
|
|
|
| ||||
Comprehensive loss for the period |
$ |
(2,844) |
|
$ |
(2,567) |
|
$ |
(16,771) |
|
$ |
(8,283) | ||
|
|
|
|
|
|
|
|
|
| ||||
Basic and diluted loss per share |
$ |
(0.03) |
|
$ |
(0.03) |
|
$ |
(0.17) |
|
$ |
(0.09) | ||
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of Class A common |
|
|
|
|
|
|
| ||||||
|
shares - basic & diluted |
99,608,527 |
|
91,782,665 |
|
99,254,035 |
|
91,664,876 |