CoreLogic Reports Second Quarter 2015 Financial Results

 

CORELOGIC, INC.

RECONCILIATION OF ADJUSTED DILUTED EPS

UNAUDITED



For the Three Months Ended June 30, 2015

(in thousands, except per share amounts)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

24,784


$

57,031


$

(39,062)


$


$

42,753


Pre-tax equity in (loss)/earnings of affiliates

(383)


8,068


79



7,764


Stock-based compensation

2,802


1,323


5,682



9,807


Non-operating investment loss



1,590



1,590


Efficiency investments



350



350


Transaction costs

1,440



258



1,698


Amortization of acquired intangibles

6,893


2,822




9,715


Interest expense adjustments



444



444


Depreciation of certain acquired proprietary technology included in property and equipment

2,880





2,880


Adjusted pretax income from continuing operations

$

38,416


$

69,244


$

(30,659)


$


$

77,001


Tax provision (35% rate)





26,950


Less: Net income attributable to noncontrolling interests





258


Adjusted net income attributable to CoreLogic





$

49,793


Weighted average diluted common shares outstanding





90,963


Adjusted diluted EPS





$

0.55















For the Three Months Ended June 30, 2014

(in thousands, except per share amounts)

D&A

TPS

Corporate

Elim

CoreLogic

Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes

$

28,162


$

38,644


$

(35,074)


$


$

31,732


Pre-tax equity in (loss)/earnings of affiliates

(202)


6,409


66



6,273


Stock-based compensation

1,691


1,300


4,759



7,750


Non-operating investment gains


(6,012)




(6,012)


Efficiency investments



694



694


Impairment loss

174


3,900




4,074


Transaction costs



1,118



1,118


Amortization of acquired intangibles

7,308


2,671




9,979


Depreciation of certain acquired proprietary technology included in property and equipment

2,635





2,635


Adjusted pretax income from continuing operations

$

39,768


$

46,912


$

(28,437)


$


$

58,243


Tax provision (38% rate)





22,132


Less: Net loss attributable to noncontrolling interests





230


Adjusted net income attributable to CoreLogic





$

35,881


Weighted average diluted common shares outstanding





93,062


Adjusted diluted EPS





$

0.39





CORELOGIC, INC.

RECONCILIATION TO FREE CASH FLOW

UNAUDITED




For the Twelve Months Ended June 30, 2015

Net cash provided by operating activities - continuing operations


$

340,617


Purchases of property and equipment


(47,225)


Purchases of capitalized data and other intangible assets


(37,303)


Free Cash Flow


$

256,089



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »
Featured Video
Jobs
Business Technology Analyst for Surface Water Management at Everett, Washington
Business Development Manager for Berntsen International, Inc. at Madison, Wisconsin
GIS Specialist for Washington State Department of Natural Resources at Olympia, Washington
Mechanical Engineer 3 for Lam Research at Fremont, California
Senior Principal Mechanical Engineer for General Dynamics Mission Systems at Canonsburg, Pennsylvania
Manufacturing Test Engineer for Google at Prague, Czechia, Czech Republic
Upcoming Events
Dimensions User Conference 2024 at The Venetian Resort Las Vegas NV - Nov 11 - 13, 2024
URISA GIS Leadership Academy at Embassy Suites Fort Worth Downtown 600 Commerce Street Fort Worth, TX - Nov 18 - 22, 2024



© 2024 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering EDACafe - Electronic Design Automation TechJobsCafe - Technical Jobs and Resumes  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise