SUNEDISON, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION FOR THE RESULTS OF OPERATIONS

FOR THE THREE MONTHS ENDED DECEMBER 31, 2014

(In millions)

Supplemental Consolidating Data

Consolidated

Renewable Energy Development

TerraForm Power

Consolidating Adjustments

Net sales

$

406

$

382

$

43

$

(19)

⁽¹⁾

Cost of goods sold

348

335

32

(19)

⁽¹⁾

Gross profit

58

47

11

—

Operating expenses:

Marketing and administration

174

139

35

—

Research and development

8

8

—

—

Long-lived asset impairment charges

33

33

—

—

Operating loss

(157)

(133)

(24)

—

Non-operating expense (income):

Interest expense

134

103

31

—

Interest income

(2)

(2)

—

—

Other, net

14

7

7

—

Total non-operating expense

146

108

38

—

Loss from continuing operations before income tax benefit and equity in 
     (loss) earnings of equity method investments

(303)

(241)

(62)

—

Income tax benefit

(27)

(26)

(1)

—

Loss from continuing operations before equity in loss of equity method 
 investments

(276)

(215)

(61)

—

Equity in loss of equity method investments, net of tax

(1)

(1)

—

—

Loss from continuing operations

(277)

(216)

(61)

—

Loss from discontinued operations, net of tax

(11)

—

—

(11)

⁽²⁾

Net loss

(288)

(216)

(61)

(11)

Net loss attributable to noncontrolling interests

46

5

41

—

Net loss attributable to SunEdison stockholders

$

(242)

$

(211)

$

(20)

$

(11)

__________________________

(1)           Adjustment represents the elimination of net sales, cost of goods sold and intercompany profit in inventory related to intercompany sales transactions.

(2)           Adjustment represents $11 million in net loss from SunEdison Semiconductor Ltd.