INTERMAP TECHNOLOGIES CORPORATION | ||||||||||||||||
Consolidated Statements of Changes in Equity | ||||||||||||||||
(In thousands of United States dollars) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Share
|
|
Contributed
|
|
Cumulative
|
|
Deficit |
|
Total | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at January 1, 2013 |
|
$ |
189,263 |
|
$ |
10,222 |
|
$ |
58 |
|
$ |
(185,823) |
|
$ |
13,720 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive loss for the period |
|
|
- |
|
|
- |
|
|
(21) |
|
|
(13,529) |
|
|
(13,550) | |
Share-based compensation |
|
|
81 |
|
|
449 |
|
|
- |
|
|
- |
|
|
530 | |
Convertible note conversion |
|
|
3,025 |
|
|
- |
|
|
- |
|
|
- |
|
|
3,025 | |
Conversion option of convertible note |
|
|
1,974 |
|
|
- |
|
|
- |
|
|
- |
|
|
1,974 | |
Issuance costs |
|
|
(6) |
|
|
- |
|
|
- |
|
|
- |
|
|
(6) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at December 31, 2013 |
|
$ |
194,337 |
|
$ |
10,671 |
|
$ |
37 |
|
$ |
(199,352) |
|
$ |
5,693 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive loss for the period |
|
|
- |
|
|
- |
|
|
(94) |
|
|
(12,800) |
|
|
(12,894) | |
Share-based compensation |
|
|
40 |
|
|
408 |
|
|
- |
|
|
- |
|
|
448 | |
Conversion option of convertible note |
|
|
- |
|
|
704 |
|
|
- |
|
|
- |
|
|
704 | |
Issuance costs |
|
|
- |
|
|
(5) |
|
|
- |
|
|
- |
|
|
(5) | |
Deferred tax effect of convertible note |
|
|
- |
|
|
(383) |
|
|
- |
|
|
- |
|
|
(383) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Balance at December 31, 2014 |
|
$ |
194,377 |
|
$ |
11,395 |
|
$ |
(57) |
|
$ |
(212,152) |
|
$ |
(6,437) |