BROADCOM CORPORATION

Unaudited Schedule of Selected GAAP to Non-GAAP Adjustments

(In millions)

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

2014

2014

2013

2014

2013

Net revenue

$

2,143

$

2,260

$

2,064

$

8,428

8,305

GAAP cost of revenue

1,012

1,077

1,026

4,098

4,088

GAAP gross profit

$

1,131

$

1,183

$

1,038

$

4,330

$

4,217

GAAP gross margin

52.8

%

52.3

%

50.3

%

51.4

%

50.8

%

GAAP cost of revenue

$

1,012

$

1,077

$

1,026

$

4,098

$

4,088

Adjustments:

Amortization of purchased intangible assets

(42)

(46)

(42)

(185)

(171)

Amortization of acquired inventory step-up and inventory charges related to the exit of the cellular baseband business

—

7

—

(27)

(1)

Non-GAAP cost of revenue

$

970

$

1,038

$

984

$

3,886

$

3,916

Net revenue

$

2,143

$

2,260

$

2,064

$

8,428

8,305

Non-GAAP cost of revenue

970

1,038

984

3,886

3,916

Non-GAAP gross profit

$

1,173

$

1,222

$

1,080

$

4,542

$

4,389

Non-GAAP gross margin

54.7

%

54.1

%

52.3

%

53.9

%

52.8

%