|
EZchip Semiconductor Ltd. Selected Condensed Consolidated Cash Flow Data on a Non-GAAP Basis (U.S. Dollars in thousands) (Unaudited) | ||||||||||||
|
| ||||||||||||
|
|
|
Three Months Ended |
|
Six Months Ended | ||||||||
|
|
|
June 30, |
|
March 31, |
|
June 30, |
|
June 30, |
|
June 30, | ||
|
|
|
2014 |
|
2014 |
|
2013 |
|
2014 |
|
2013 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
| ||
|
Net income |
|
$ 6,214 |
|
$ 6,086 |
|
$ 5,147 |
|
$ 12,300 |
|
$ 8,657 | ||
|
Adjustments to reconcile net income to net
|
|
|
|
|
|
|
|
|
|
| ||
|
Depreciation |
|
166 |
|
168 |
|
129 |
|
334 |
|
284 | ||
|
Decrease (increase) in trade and other
|
|
(97) |
|
(1,471) |
|
859 |
|
(1,568) |
|
(141) | ||
|
Decrease (increase) in inventory |
|
97 |
|
(102) |
|
(725) |
|
(5) |
|
(1,352) | ||
|
Increase (decrease) in trade payables and
|
|
(266) |
|
(164) |
|
(1,480) |
|
(430) |
|
186 | ||
|
Stock-based compensation |
|
4,149 |
|
3,925 |
|
3,520 |
|
8,074 |
|
6,745 | ||
|
Net cash provided by operating activities |
|
10,263 |
|
8,442 |
|
7,450 |
|
18,705 |
|
14,379 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
| ||
|
Purchase of property and equipment |
|
(24) |
|
(196) |
|
(255) |
|
(220) |
|
(600) | ||
|
Purchase of technology |
|
(1,067) |
|
(1,348) |
|
-- |
|
(2,415) |
|
(131) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Net cash used in investing activities |
|
(1,091) |
|
(1,544) |
|
(255) |
|
(2,635) |
|
(731) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
| ||
|
Proceeds from exercise of options |
|
188 |
|
216 |
|
780 |
|
404 |
|
834 | ||
|
Net cash provided by financing activities |
|
188 |
|
216 |
|
780 |
|
404 |
|
834 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash adjustment of marketable securities,
|
|
(113) |
|
(7) |
|
(388) |
|
(120) |
|
(575) | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Increase in cash, cash equivalents,
|
|
9,247 |
|
7,107 |
|
7,587 |
|
16,354 |
|
13,907 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash, cash equivalents, marketable securities
|
|
209,972 |
|
202,865 |
|
174,288 |
|
202,865 |
|
167,968 | ||
|
|
|
|
|
|
|
|
|
|
|
| ||
|
Cash, cash equivalents, marketable securities
|
|
$ 219,219 |
|
$ 209,972 |
|
$ 181,875 |
|
$ 219,219 |
|
$ 181,875 | ||
|
| ||||||||||||
|
| ||||||||||||
|
* Including unrealized gain (loss) on marketable securities, accumulated interest accretion and amortization of discount and premium on marketable securities. | ||||||||||||
|
EZchip Announces Record Second Quarter 2014 Results: Q2 Revenues Increase 33% Year-Over-Year To $22.1 Million
|
|
||||||
|
|
|||||||
|
|||||||
