INTERMAP TECHNOLOGIES CORPORATION
Condensed Consolidated Interim Statements of Cash Flows (In thousands of United States dollars) (Unaudited) |
||||||||||||||||||
For the Six Months Ended June 30, | 2014 | 2013 | ||||||||||||||||
Cash flows provided by: | ||||||||||||||||||
Operating activities: | ||||||||||||||||||
Net loss for the period | $ | (7,363) | $ | (1,830) | ||||||||||||||
Adjusted for the following non-cash items: | ||||||||||||||||||
Depreciation of property and equipment | 587 | 724 | ||||||||||||||||
Amortization of data library | - | 2,305 | ||||||||||||||||
Amortization of intangible assets | 59 | 59 | ||||||||||||||||
Share-based compensation expense | 233 | 249 | ||||||||||||||||
Gain on disposal of equipment | (413) | (204) | ||||||||||||||||
Amortization of deferred lease inducements | (42) | (94) | ||||||||||||||||
Deferred taxes | (79) | - | ||||||||||||||||
Financing costs | 512 | 450 | ||||||||||||||||
Current income tax expense | - | 47 | ||||||||||||||||
Interest paid | (12) | (49) | ||||||||||||||||
Income tax paid | (5) | (29) | ||||||||||||||||
Changes in working capital: | ||||||||||||||||||
Amounts receivable | 3,764 | (1,310) | ||||||||||||||||
Work in process and other assets | (49) | 933 | ||||||||||||||||
Accounts payable | (447) | 345 | ||||||||||||||||
Accrued liabilities | (9) | (122) | ||||||||||||||||
Unearned revenue and deposits | 12 | (86) | ||||||||||||||||
Gain on foreign currency translation | (1) | (25) | ||||||||||||||||
(3,253) | 1,363 | |||||||||||||||||
Investing activities: | ||||||||||||||||||
Purchase of property and equipment | (437) | (259) | ||||||||||||||||
Proceeds from sale of equipment | 353 | 112 | ||||||||||||||||
(84) | (147) | |||||||||||||||||
Financing activities: | ||||||||||||||||||
Proceeds from issuance of convertible note | 5,000 | - | ||||||||||||||||
Financing costs of convertible note | (93) | - | ||||||||||||||||
Proceeds from reimbursable project funding | 44 | - | ||||||||||||||||
Repayment of obligations under finance lease | (57) | (176) | ||||||||||||||||
Repayment of long-term debt and notes payable | (65) | (419) | ||||||||||||||||
4,829 | (595) | |||||||||||||||||
Effect of foreign exchange on cash | 8 | (16) | ||||||||||||||||
Increase in cash and cash equivalents | 1,500 | 605 | ||||||||||||||||
Cash and cash equivalents, beginning of period | 2,420 | 2,055 | ||||||||||||||||
Cash and cash equivalents, end of period | $ | 3,920 | $ | 2,660 | ||||||||||||||