CIMATRON LIMITED | |||||||||||||||
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | |||||||||||||||
(US Dollars in thousands) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
|
|
|
Comprehensive income (loss) |
|
|
Noncontrolling Interest |
|
Share capital |
|
Additional paid-in capital |
|
|
Retained earnings (accumulated deficit) |
|
Treasury stock |
|
|
Total shareholders' equity | |||
Balance at December 31, 2012 |
$ 28 |
|
$ 313 |
|
$ 18,906 |
|
$ (6) |
|
$ (24) |
|
$ (752) |
|
|
|
$ 18,465 |
Changes during the nine months ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
6 |
|
|
|
|
|
|
|
2,561 |
|
|
|
2,567 |
|
2,567 |
Cash distribution to shareholders |
|
|
|
|
(7,916) |
|
|
|
|
|
|
|
|
|
(7,916) |
Issuance of shares |
|
|
28 |
|
5,758 |
|
|
|
|
|
|
|
|
|
5,786 |
Issuance of restricted shares |
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
Stock based compensation |
|
|
|
|
80 |
|
|
|
|
|
|
|
|
|
80 |
Other |
|
|
|
|
|
|
73 |
|
|
|
|
|
73 |
|
73 |
Foreign currency translation adjustment |
|
|
|
|
|
|
64 |
|
|
|
|
|
64 |
|
64 |
Total comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
2,704 |
|
|
Balance at September 30, 2013 |
$ 34 |
|
$ 350 |
|
$ 16,828 |
|
$ 131 |
|
$ 2,537 |
|
$ (752) |
|
|
|
$ 19,128 |